REI LenseREI Lense
  • Airbnb
  • Long-Term
  • Mid-Term
View on Zillow
Long-Term Rental Analysis
1216 Texas Ave, Knoxville, TN 37921
$0 • 2 beds • 1 baths • 770 sqft

This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.

Cash On Cash
999%
Cap Rate
999%
Rent
$1,407
Cashflow
$1,042
Rent Confidence:  High
Annual
$16,884
Median
$1,395
Avg
$1,407
Samples
25
Financing
Purchase Price  $0
Downpayment  20.0%
Interest Rate  7.0%
Mortgage Duration  30yr.
Cash To Invest
Total  $0
Downpayment  $0
Closing costs  $0
Rehab  $0
Furnishing  $0
Cashflow
Total Income  $1,407
Total Expenses  $365
Property Taxes  $0
Home Insurance  $0
PManagement  10% $141
CapEx  5% $70
Vacancy  6% $84
Maintenance  5% $70
Other  0% $0
Google Maps with the subject property comparables is loading...
#Comparable PropertyRentBedsBathsSQFTDistance
1808 W Oak Hill Ave$1700217541.6 mi
21521 New York Ave$1200218500.6 mi
31916 Connecticut Ave$1595218500.8 mi
4466 Watauga Ave$1295217832.2 mi
51618 Mall St$1600217442.2 mi
6905 E Columbia Ave$1500217752.6 mi
7307 E Oldham Ave$1500217502.4 mi
8411 James Ave$1525217922.6 mi
91039 Oglewood Ave$1395217683 mi
10218 Dameron Ave$1295217952.7 mi
11609 E Inskip Dr, Apt 1$1280217543 mi
12411 Sharp Ln NE, Apt 17$1275218502.2 mi
13411 Sharp Ln NE, Apt 22$1275218502.2 mi
14415 Sharp Ln NE, Apt 31$1325218502.2 mi
15415 Sharp Ln NE, Apt 30$1325218502.2 mi
16203 E Springdale Ave, Unit 2$1295218801.8 mi
17205 E Springdale Ave$1395218801.8 mi
182607 Piedmont St$1350218642.1 mi
192911 Denson Ave, # 1$1450218652.3 mi
20352 Chickamauga Ave$1500219251.9 mi
212718 Chillicothe St$1400219302 mi
221304 Vermont Ave$16952110081.2 mi
23909 E Columbia Ave$1200219002.6 mi
242100 Wilson Rd$1229211.3 mi
25842 Freemason St$1575219032.9 mi