- Airbnb
- Long-Term
- Mid-Term
- New
This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.
Cash On Cash
999%
Cap Rate
999%
Rent
$1,350
Cashflow
$958
Rent Confidence: High
Annual
$16,200
Median
$1,300
Avg
$1,348
Samples
25
Financing
Purchase Price $0
Downpayment 20.0%
Interest Rate 6.5%
Mortgage Duration 30yr.
Cash To Invest
Total $0
Downpayment 0% $0
Closing costs 0% $0
Rehab 0% $0
Furnishing 0% $0
Cashflow
Total Income $1,350
Total Expenses $392
Property Taxes 3% $40
Home Insurance 0% $0
PManagement 10% $135
CapEx 5% $68
Vacancy 6% $81
Maintenance 5% $68
Other 0% $0
Google Maps with the subject property comparables is loading...
Projections