REI Lense- Airbnb
- Long-Term
- Mid-Term
- New
This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.
Cash On Cash
999%
Cap Rate
999%
Rent
$2,010
Cashflow
$1,195
Rent Confidence: High
Annual
$24,120
Median
$1,800
Avg
$1,958
Samples
25
Financing
Purchase Price $0
Downpayment 20.0%
Interest Rate 6.5%
Mortgage Duration 30yr.
Cash To Invest
Total $0
Downpayment 0% $0
Closing costs 0% $0
Rehab 0% $0
Furnishing 0% $0
Cashflow
Total Income $2,010
Total Expenses $815
Property Taxes 14% $283
Home Insurance 0% $0
HOA 1% $10
PManagement 10% $201
CapEx 5% $100
Vacancy 6% $121
Maintenance 5% $100
Other 0% $0
Google Maps with the subject property comparables is loading...
Projections