REI Lense- Airbnb
- Long-Term
- Mid-Term
This property looks like a bad Long-Term investment with a projected -36.87% first-year return on $22,785 initial cash invested.
Cash On Cash
-36.87%
Cap Rate
-1.36%
Rent
$0
Cashflow
-$700
Rent Confidence: High
Annual
$0
Median
$0
Avg
NaN
Samples
0
Financing
Purchase Price $109k
Downpayment 20.0%
Interest Rate 7.0%
Mortgage Duration 30yr.
Cash To Invest
Total $22,785
Downpayment $21,700
Closing costs $1,085
Rehab $0
Furnishing $0
Cashflow
Total Income $0
Total Expenses $700
Mortgage P&I $577
Property Taxes $85
Home Insurance $38
PManagement $0
CapEx $0
Vacancy $0
Maintenance $0
Other $0
Google Maps with the subject property comparables is loading...