REI LenseREI Lense
‌
  • Airbnb
  • Long-Term
  • Mid-Term
  • New

Project Rental Revenue For Any Address

View on Zillow
Long-Term Rental Analysis
2331 S McAdam Dr, Wichita, KS 67218
$0 • 2 beds • 1 baths • 1851 sqft

This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.

Cash On Cash
999%
Cap Rate
999%
Rent
$860
Cashflow
$636
Financing
Purchase Price  $0
Downpayment  20.0%
Interest Rate  7.0%
Mortgage Duration  30yr.
Cash To Invest
Total  $0
Downpayment  0% $0
Closing costs  0% $0
Rehab  0% $0
Furnishing  0% $0
Cashflow
Total Income  $860
Total Expenses  $224
Property Taxes  0% $0
Home Insurance  0% $0
PManagement  10% $86
CapEx  5% $43
Vacancy  6% $52
Maintenance  5% $43
Other  0% $0
Google Maps with the subject property comparables is loading...