REI Lense- Airbnb
- Long-Term
- Mid-Term
This property looks like a bad Long-Term investment with a projected -37.81% first-year return on $12,600 initial cash invested.
Cash On Cash
-37.81%
Cap Rate
-1.56%
Rent
$0
Cashflow
-$397
Rent Confidence: High
Annual
$0
Median
$0
Avg
NaN
Samples
0
Financing
Purchase Price $60,000
Downpayment 20.0%
Interest Rate 7.0%
Mortgage Duration 30yr.
Cash To Invest
Total $12,600
Downpayment $12,000
Closing costs $600
Rehab $0
Furnishing $0
Cashflow
Total Income $0
Total Expenses $397
Mortgage P&I $319
Property Taxes $57
Home Insurance $21
PManagement $0
CapEx $0
Vacancy $0
Maintenance $0
Other $0
Google Maps with the subject property comparables is loading...