REI Lense

REI Lense

Unlock all features! Tap here to upgrade

img

1009 S Ivey Ln, Orlando, FL 32811

3 beds • 1 baths • 1095 sqft

Email

This property might be a fair Long-Term investment with a projected 1.2% first-year return on $40,950 initial cash invested.

1.2%

Cash On Cash

7.17%

Cap Rate

1.12

DSCR

$1,720

Rent

$41

Cashflow

$28,560

Annaul

$2,400

Median

$2,354

Avg

25

Samples

Rent insights and distributions

Investment Breakdown

Financing

Purchase Price

$195k

Downpayment

20.0%

Interest Rate

7.0%

Mortgage Duration

30yr.

Cash To Invest

Total

$40,950

Downpayment

20%

$39,000

Closing costs

1%

$1,950

Rehab

0%

$0

Furnishing

0%

$0

Cashflow

Total Income

$1,720

Total Expenses

$1,679

Mortgage P&I

60%

$1,038

Property Taxes

7%

$126

Home Insurance

4%

$68

PManagement

10%

$172

CapEx

5%

$86

Vacancy

6%

$103

Maintenance

5%

$86

Other

0%

$0

Google Maps with comparables properties is loading...

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis