Unlock all features! Tap here to upgrade
106 E Mountain View Avenue, Porterville, CA 93257
3 beds • 2 baths • 1206 sqft
$312,200
View on ZillowThis property looks like a bad Long-Term investment with a projected -9.85% first-year return on $65,562 initial cash invested.
-9.85%
Cash On Cash
4.09%
Cap Rate
0.7
DSCR
$1,728
Rent
-$538
Cashflow
$28,560
Annual
$2,400
Median
$2,354
Avg
25
Samples
Rent insights and distributions
Investment Breakdown
|
Purchase Price
$312k
Downpayment
20.0%
Interest Rate
6.1%
Mortgage Duration
30yr.
Cash To Invest
Total
$65,562
Downpayment
20%
$62,440
Closing costs
1%
$3,122
Rehab
0%
$0
Furnishing
0%
$0
Cashflow
Total Income
$1,728
Total Expenses
$2,266
Mortgage P&I
88%
$1,515
Property Taxes
11%
$192
Home Insurance
6%
$110
HOA
0%
$0
Property Management
10%
$173
CapEx
5%
$86
Vacancy
6%
$104
Maintenance
5%
$86
Other
0%
$0