REI Lense

REI Lense

Unlock all features! Tap here to upgrade

img

1301 E 70th St, Savannah, GA 31404

4 beds • 2 baths • 1295 sqft

Email

This property could be a profitable Long-Term investment with a projected 14.5% first-year return on $44,100 initial cash invested.

14.5%

Cash On Cash

10.13%

Cap Rate

1.58

DSCR

$2,420

Rent

$533

Cashflow

$28,560

Annual

$2,400

Median

$2,354

Avg

25

Samples

Rent insights and distributions

Investment Breakdown

Financing

Purchase Price

$210k

Downpayment

20.0%

Interest Rate

7.0%

Mortgage Duration

30yr.

Cash To Invest

Total

$44,100

Downpayment

20%

$42,000

Closing costs

1%

$2,100

Rehab

0%

$0

Furnishing

0%

$0

Cashflow

Total Income

$2,420

Total Expenses

$1,887

Mortgage P&I

46%

$1,118

Property Taxes

3%

$66

Home Insurance

3%

$74

PManagement

10%

$242

CapEx

5%

$121

Vacancy

6%

$145

Maintenance

5%

$121

Other

0%

$0

Google Maps with comparables properties is loading...

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis