REI Lense- Airbnb
- Long-Term
- Mid-Term
This property looks like a bad Long-Term investment with a projected -34.23% first-year return on $44,100 initial cash invested.
Cash On Cash
-34.23%
Cap Rate
-0.8%
Rent
$0
Cashflow
-$1,258
Rent Confidence: High
Annual
$0
Median
$0
Avg
NaN
Samples
0
Financing
Purchase Price $210k
Downpayment 20.0%
Interest Rate 7.0%
Mortgage Duration 30yr.
Cash To Invest
Total $44,100
Downpayment $42,000
Closing costs $2,100
Rehab $0
Furnishing $0
Cashflow
Total Income $0
Total Expenses $1,258
Mortgage P&I $1,118
Property Taxes $66
Home Insurance $74
PManagement $0
CapEx $0
Vacancy $0
Maintenance $0
Other $0
Google Maps with the subject property comparables is loading...