REI Lense- Airbnb
- Long-Term
- Mid-Term
This property looks like a bad Long-Term investment with a projected -36.7% first-year return on $18,900 initial cash invested.
Cash On Cash
-36.7%
Cap Rate
-1.32%
Rent
$0
Cashflow
-$578
Rent Confidence: High
Annual
$0
Median
$0
Avg
NaN
Samples
0
Financing
Purchase Price $90,000
Downpayment 20.0%
Interest Rate 7.0%
Mortgage Duration 30yr.
Cash To Invest
Total $18,900
Downpayment $18,000
Closing costs $900
Rehab $0
Furnishing $0
Cashflow
Total Income $0
Total Expenses $578
Mortgage P&I $479
Property Taxes $67
Home Insurance $32
PManagement $0
CapEx $0
Vacancy $0
Maintenance $0
Other $0
Google Maps with the subject property comparables is loading...