• Airbnb
  • Long-Term
  • Mid-Term
  • New

Project Rental Revenue For Any Address

Long-Term Rental Analysis
1712 S Sedgwick St, Wichita, KS 67213
$02 beds • 1 baths • 780 sqft

This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.

Cash On Cash
999%
Cap Rate
999%
Rent
$861
Cashflow
$589
Rent Confidence:  High
Annual
$10,332
Median
$850
Avg
$861
Samples
25
Financing

Purchase Price  $0
Downpayment  20.0%
Interest Rate  7.0%
Mortgage Duration  30yr.
Cash To Invest

Total  $0
Downpayment  0% $0
Closing costs  0% $0
Rehab  0% $0
Furnishing  0% $0
Cashflow

Total Income  $861
Total Expenses  $272
Property Taxes  6% $48
Home Insurance  0% $0
PManagement  10% $86
CapEx  5% $43
Vacancy  6% $52
Maintenance  5% $43
Other  0% $0
Google Maps with the subject property comparables is loading...
#Comparable PropertyRentBedsBathsSQFTDistance
11717 S Saint Clair St$795217500 mi
21522 S Richmond Ave$900218080.4 mi
31160 S Richmond Ave$625217940.7 mi
41312 S Meridian Ave$850218020.6 mi
51844 S Hiram St$875218040.5 mi
61136 S Bonn St$995217680.8 mi
71725 S Millwood Ave$775217930.8 mi
82050 S St Clair St$775218000.7 mi
91755 S Sedgwick St$900218400.2 mi
101522 S Fern St$895217921 mi
113127 W Kay St$895217651 mi
121935 S Custer Ave$975217550.9 mi
131830 S Glenn Ave$875218160.7 mi
141829 W Walker$795217500.9 mi
151918 Walker St W$845217500.9 mi
161233 S Vine St$1100218161 mi
171508 S Edwards St$825217250.5 mi
182203 W Walker St, # 1$650217250.7 mi
191620 S Saint Paul Ave$795217200.6 mi
201609 S Gordon St$995217200.6 mi
213000 W Kellogg Dr, Unit 102$1195218001.5 mi
223000 W Kellogg Dr, # 102$1195218001.5 mi
231307 W Dora St$675217501.3 mi
241337 W Dora St$725217501.3 mi
252136 W Irving St$600217290.9 mi

Projections