- Airbnb
- Long-Term
- Mid-Term
Long-Term Rental Analysis
1712 S Sedgwick St, Wichita, KS 67213
$0 • 2 beds • 1 baths • 780 sqft
This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.
Cash On Cash
999%
Cap Rate
999%
Rent
$850
Signal: Med.
Cashflow
$582
Financing
Purchase Price $0
Downpayment 20.0%
Interest Rate 7.0%
Mortgage Duration 30yr.
Cash To Invest
Total $0
Downpayment $0
Closing costs $0
Rehab $0
Furnishing $0
Cashflow
Total Income $850
Total Expenses $268
Property Taxes $48
Home Insurance $0
PManagement $85
CapEx $42
Vacancy $51
Maintenance $42
Other $0
Google Maps with the subject property comparables is loading...
# | Comparable Property | Rent | Beds | Baths | SQFT | Distance |
---|---|---|---|---|---|---|
1 | 1717 S Saint Clair St | $795 | 2 | 1 | 750 | 0 mi |
2 | 1522 S Richmond Ave | $900 | 2 | 1 | 808 | 0.4 mi |
3 | 1160 S Richmond Ave | $625 | 2 | 1 | 794 | 0.7 mi |
4 | 1844 S Hiram St | $875 | 2 | 1 | 804 | 0.5 mi |
5 | 1136 S Bonn St | $900 | 2 | 1 | 768 | 0.8 mi |
6 | 1813 S Fern St | $900 | 2 | 1 | 776 | 0.9 mi |
7 | 1725 S Millwood Ave | $775 | 2 | 1 | 793 | 0.8 mi |
8 | 1312 S Meridian Ave | $850 | 2 | 1 | 802 | 0.6 mi |
9 | 2050 S St Clair St | $775 | 2 | 1 | 800 | 0.7 mi |
10 | 1619 S Saint Clair Ave | $850 | 2 | 1 | 829 | 0.2 mi |
11 | 1522 S Fern St | $895 | 2 | 1 | 792 | 1 mi |
12 | 3127 W Kay St | $895 | 2 | 1 | 765 | 1 mi |
13 | 2207 W Mc Cormick St | $750 | 2 | 1 | 770 | 1 mi |
14 | 1830 S Glenn Ave | $875 | 2 | 1 | 816 | 0.7 mi |
15 | 2729 W Merton St | $950 | 2 | 1 | 824 | 0.5 mi |
16 | 1935 S Custer Ave | $975 | 2 | 1 | 755 | 0.9 mi |
17 | 1829 W Walker | $795 | 2 | 1 | 750 | 0.9 mi |
18 | 1918 Walker St W | $845 | 2 | 1 | 750 | 0.9 mi |
19 | 1508 S Edwards St | $825 | 2 | 1 | 725 | 0.5 mi |
20 | 1233 S Vine St | $1145 | 2 | 1 | 816 | 1 mi |
21 | 2203 W Walker St, # 1 | $650 | 2 | 1 | 725 | 0.7 mi |
22 | 1620 S Saint Paul Ave | $850 | 2 | 1 | 720 | 0.6 mi |
23 | 1609 S Gordon St | $995 | 2 | 1 | 720 | 0.6 mi |
24 | 1838 S Saint Clair Ave, Apt 2 | $800 | 2 | 1 | 862 | 0.3 mi |
25 | 1337 W Dora St | $725 | 2 | 1 | 750 | 1.3 mi |