REI Lense

REI Lense

Unlock all features! Tap here to upgrade

img

1717 W 15TH Street, Jacksonville, FL 32209

3 beds • 3 baths • 1263 sqft

Email

This property could be a profitable Long-Term investment with a projected 21.09% first-year return on $21,000 initial cash invested.

21.09%

Cash On Cash

11.6%

Cap Rate

1.82

DSCR

$1,310

Rent

$369

Cashflow

$28,560

Annaul

$2,400

Median

$2,354

Avg

25

Samples

Rent insights and distributions

Investment Breakdown

Financing

Purchase Price

$100,000

Downpayment

20.0%

Interest Rate

7.0%

Mortgage Duration

30yr.

Cash To Invest

Total

$21,000

Downpayment

20%

$20,000

Closing costs

1%

$1,000

Rehab

0%

$0

Furnishing

0%

$0

Cashflow

Total Income

$1,310

Total Expenses

$941

Mortgage P&I

41%

$532

Property Taxes

2%

$32

Home Insurance

3%

$35

PManagement

10%

$131

CapEx

5%

$66

Vacancy

6%

$79

Maintenance

5%

$66

Other

0%

$0

Google Maps with comparables properties is loading...

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis