REI LenseREI Lense
  • Airbnb
  • Long-Term
  • Mid-Term
View on Zillow
Long-Term Rental Analysis
2111 Fulton Dr NW, Huntsville, AL 35810
$0 • 3 beds • 2 baths • 1500 sqft

This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.

Cash On Cash
999%
Cap Rate
999%
Rent
$1,445
Signal: Med.
Cashflow
$975
Financing
Purchase Price  $0
Downpayment  20.0%
Interest Rate  7.0%
Mortgage Duration  30yr.
Cash To Invest
Total  $0
Downpayment  $0
Closing costs  $0
Rehab  $0
Furnishing  $0
Cashflow
Total Income  $1,445
Total Expenses  $470
Property Taxes  $95
Home Insurance  $0
PManagement  $144
CapEx  $72
Vacancy  $87
Maintenance  $72
Other  $0
Google Maps with the subject property comparables is loading...
#Comparable PropertyRentBedsBathsSQFTDistance
13711 Broadmor Rd NW$17953214500.4 mi
22217 Linde St NW$12253214540.6 mi
33911 Shamrock Dr NW$13953214300.5 mi
42104 Shady Ln NW$15003213730.1 mi
54611 Daugette Dr NW$15503215001.4 mi
62712 Scenic View Dr NW$15503215500.9 mi
73614 Wilbur Ave NW$14253215001.5 mi
82108 Linde St NW$12503214250.8 mi
91510 Brook Hollow Cir NW$15503214000.9 mi
104713 Wheaton Ln NW$15003215621.5 mi
112213 Glen Iris Rd NW, Unit Nw$14003213200.4 mi
122213 Glen Iris Rd NW$14753213200.4 mi
135041 Kyle Ln NW$14553214652.1 mi
143403 Mallory Ave NW$126031.514650.6 mi
152610 Brookline Dr NW$14503216800.9 mi
163721 Nw Broadmor Rd$130031.514230.2 mi
174010 Nelson Dr NW$14403213060.8 mi
183008 Mallory Ave NW$130031.514470.8 mi
192626 Brookline Dr NW$144532.515271.1 mi
201909 Forney Dr NW$13953214051.9 mi
214216 Chalet Cir NW$11503212960.9 mi
221757 Dailey Ter NW$13003213441.3 mi
233311 Mcdow Ave NW$15003213651.8 mi
242508 Aspen Ave NW$15753217221.2 mi
253701 Crestmore Ave NW$15953213001.2 mi