REI Lense

REI Lense

Unlock all features! Tap here to upgrade

img

2114 New Mexico St, Savannah, GA 31404

3 beds • 1 baths • 1178 sqft

Email

This property might be a fair Long-Term investment with a projected 1% first-year return on $49,329 initial cash invested.

1%

Cash On Cash

7.11%

Cap Rate

$2,010

Rent

$41

Cashflow

$28,560

Annaul

$2,400

Median

$2,354

Avg

25

Samples

Rent insights and distributions

Investment Breakdown

Financing

Purchase Price

$235k

Downpayment

20.0%

Interest Rate

7.0%

Mortgage Duration

30yr.

Cash To Invest

Total

$49,329

Downpayment

20%

$46,980

Closing costs

1%

$2,349

Rehab

0%

$0

Furnishing

0%

$0

Cashflow

Total Income

$2,010

Total Expenses

$1,969

Mortgage P&I

62%

$1,250

Property Taxes

6%

$115

Home Insurance

4%

$82

PManagement

10%

$201

CapEx

5%

$100

Vacancy

6%

$121

Maintenance

5%

$100

Other

0%

$0

Google Maps with comparables properties is loading...

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis