REI LenseREI Lense
‌
  • Airbnb
  • Long-Term
  • Mid-Term
  • New

Project Rental Revenue For Any Address

View on Zillow
Long-Term Rental Analysis
2545 S New Haven Ln, Boise, ID 83716
$0 • 3 beds • 3 baths • 2334 sqft

This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.

Cash On Cash
999%
Cap Rate
999%
Rent
$2,720
Cashflow
$1,779
Financing
Purchase Price  $0
Downpayment  20.0%
Interest Rate  6.5%
Mortgage Duration  30yr.
Cash To Invest
Total  $0
Downpayment  0% $0
Closing costs  0% $0
Rehab  0% $0
Furnishing  0% $0
Cashflow
Total Income  $2,720
Total Expenses  $941
Property Taxes  6% $155
Home Insurance  0% $0
HOA  3% $79
PManagement  10% $272
CapEx  5% $136
Vacancy  6% $163
Maintenance  5% $136
Other  0% $0
Google Maps with the subject property comparables is loading...