REI Lense- Airbnb
- Long-Term
- Mid-Term
- New
This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.
Cash On Cash
999%
Cap Rate
999%
Rent
$2,800
Cashflow
$1,622
Financing
Purchase Price $0
Downpayment 20.0%
Interest Rate 7.0%
Mortgage Duration 30yr.
Cash To Invest
Total $0
Downpayment 0% $0
Closing costs 0% $0
Rehab 0% $0
Furnishing 0% $0
Cashflow
Total Income $2,800
Total Expenses $1,178
Property Taxes 16% $450
Home Insurance 0% $0
PManagement 10% $280
CapEx 5% $140
Vacancy 6% $168
Maintenance 5% $140
Other 0% $0
Google Maps with the subject property comparables is loading...
Projections