REI LenseREI Lense
  • Airbnb
  • Long-Term
  • Mid-Term
View on Zillow
Long-Term Rental Analysis
2809 E Shadybrook Ln, Wichita, KS 67214
$0 • 2 beds • 1 baths • 720 sqft

This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.

Cash On Cash
999%
Cap Rate
999%
Rent
$795
Signal: High
Cashflow
$556
Financing
Purchase Price  $0
Downpayment  20.0%
Interest Rate  7.0%
Mortgage Duration  30yr.
Cash To Invest
Total  $0
Downpayment  $0
Closing costs  $0
Rehab  $0
Furnishing  $0
Cashflow
Total Income  $795
Total Expenses  $239
Property Taxes  $31
Home Insurance  $0
PManagement  $80
CapEx  $40
Vacancy  $48
Maintenance  $40
Other  $0
Google Maps with the subject property comparables is loading...
#Comparable PropertyRentBedsBathsSQFTDistance
12802 E Shadybrook Ln$790217200.1 mi
21815 N Lorraine Ave, Unit LORRAINE2$600217000.6 mi
32043 N Minnesota St$750217121 mi
42238 N Estelle St$795217680.3 mi
51717 N Vassar Ave, Apt 110$750217401 mi
61717 N Vassar Ave, Apt 105$795217401 mi
71717 N Vassar Ave, Apt 305$750217401 mi
81723 E Mcfarland St$825217201.4 mi
91717 N Vassar Ave, Apt 201$750217401 mi
101717 N Vassar Ave, Apt 106$750217401 mi
111717 N Vassar Ave, Apt 204$795217401 mi
122250 N Estelle St$775217810.4 mi
132416 E Audrey St, Unit 2418$675217770.5 mi
142416 Audrey St, Unit 2416$650217770.5 mi
152057 N Minneapolis St$795217551.1 mi
161748 N Hillside St, Apt 103$895217750.8 mi
171748 N Hillside St, Apt 201$795217750.8 mi
181748 N Hillside St, Apt 205$795217750.8 mi
191748 N Hillside St, Apt 405$950217750.8 mi
201748 N Hillside St, Apt 305$750217750.8 mi
212413 N Prince Ave$875217920.7 mi
221821 N Minnesota Ave$800217821.1 mi
231652 N Erie St$895216440.9 mi
242358 N Volutsia St$800218400.5 mi
251748 N Hillside St, Apt 107$895218320.8 mi