REI LenseREI Lense
  • Airbnb
  • Long-Term
  • Mid-Term
Long-Term Rental Analysis
328 N Richmond Ave, Wichita, KS 67203
$03 beds • 1 baths • 1120 sqft

This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.

Cash On Cash
999%
Cap Rate
999%
Rent
$1,145
Signal: Low
Cashflow
$736
Financing

Purchase Price  $0
Downpayment  20.0%
Interest Rate  7.0%
Mortgage Duration  30yr.
Cash To Invest

Total  $0
Downpayment  $0
Closing costs  $0
Rehab  $0
Furnishing  $0
Cashflow

Total Income  $1,145
Total Expenses  $409
Property Taxes  $112
Home Insurance  $0
PManagement  $114
CapEx  $57
Vacancy  $69
Maintenance  $57
Other  $0
Google Maps with the subject property comparables is loading...
#Comparable PropertyRentBedsBathsSQFTDistance
1330 N Edwards Ave$12953110560.1 mi
2442 N Vine St$17503111041 mi
3110 N Vine St$10503110921.1 mi
4414 N Knight St$11453111461.1 mi
52422 W Maple St$9253112180.9 mi
6247 N Edwards Ave$105031.511770.2 mi
7133 S Mount Carmel Ave$1095319560.9 mi
8802 S Everett St$11953112401.7 mi
9520 S Leonine St$1050319961.6 mi
102710 W Saint Louis St$975319000.4 mi
11825 S Meridian Ave$95031.511001.6 mi
12726 S Bonn St$995319781.6 mi
132908 W 9th St N$10003113201.6 mi
14144 S Edwards Ave$12503211300.7 mi
152520 W 2nd St N$1145310.1 mi
162310 W 3rd St N$8953211650.3 mi
17318 N Edwards Ave$11453210620.1 mi
18124 S Clarence St$12953211000.9 mi
19240 S Illinois St$1250319281.6 mi
20801 S Sedgwick St$895319201.6 mi
21502 S Meridian Ave$12953211001 mi
22504 S Meridian Ave$12503211001.1 mi
23502 S Meridian Ave, Unit 100$12953211001 mi
24502 S Meridian Ave, Unit 200$13953211001 mi
25752 N Westridge Dr$119531.512361.4 mi