REI LenseREI Lense
  • Airbnb
  • Long-Term
  • Mid-Term
Long-Term Rental Analysis
3348 N Coolidge Ave, Wichita, KS 67204
$03 beds • 2 baths • 1524 sqft

This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.

Cash On Cash
999%
Cap Rate
999%
Rent
$1,295
Signal: High
Cashflow
$825
Financing

Purchase Price  $0
Downpayment  20.0%
Interest Rate  7.0%
Mortgage Duration  30yr.
Cash To Invest

Total  $0
Downpayment  $0
Closing costs  $0
Rehab  $0
Furnishing  $0
Cashflow

Total Income  $1,295
Total Expenses  $470
Property Taxes  $132
Home Insurance  $0
PManagement  $130
CapEx  $65
Vacancy  $78
Maintenance  $65
Other  $0
Google Maps with the subject property comparables is loading...
#Comparable PropertyRentBedsBathsSQFTDistance
12450 Somerset St$13953215251.9 mi
22493 N Coolidge Ave$14003214001.8 mi
32060 N Woodland Ave$12953216002.8 mi
42609 W 36th St N$149531.516001.3 mi
52618 N Richmond Ave$13003213001.9 mi
62618 N Richmond St$13003213001.9 mi
71963 N Gow St$12953216123.4 mi
81834 N Garland St$10753214123.2 mi
92428 N Amidon Ave$14503212662.1 mi
102139 W Manhattan Dr$18953218901.8 mi
112440 N Riverlawn Dr$125031.514002.1 mi
124013 W Westlawn St$9953214003.8 mi
131704 N Burns St$12453213443.6 mi
142532 N Amidon Ave$149531.512901.7 mi
152325 N Burns St$12953211001.5 mi
162339 N Burns St$12953211001.5 mi
172333 N Burns St$12953211001.5 mi
182337 N Burns St$12953211001.5 mi
192418 N Marigold Ln$155031.518472 mi
201523 W 17th St N$13503212173.3 mi
211132 N Pearce St$12953213504.6 mi
221421 W 20th St N$16003220032.7 mi
234009 W Westlawn St$102531.514003.8 mi
242201 N Shelton Ave$12003211422.7 mi
252331 N Burns St$12953211002.4 mi