REI Lense

REI Lense

Unlock all features! Tap here to upgrade

img

4027 N 44th St, Omaha, NE 68111

1 beds • 1 baths • 660 sqft

Email

This property could be a profitable Long-Term investment with a projected 23.93% first-year return on $16,800 initial cash invested.

23.93%

Cash On Cash

12%

Cap Rate

1.96

DSCR

$1,140

Rent

$335

Cashflow

$28,560

Annual

$2,400

Median

$2,354

Avg

25

Samples

Rent insights and distributions

Investment Breakdown

Financing

Purchase Price

$80,000

Downpayment

20.0%

Interest Rate

6.6%

Mortgage Duration

30yr.

Cash To Invest

Total

$16,800

Downpayment

20%

$16,000

Closing costs

1%

$800

Rehab

0%

$0

Furnishing

0%

$0

Cashflow

Total Income

$1,140

Total Expenses

$805

Mortgage P&I

36%

$408

Property Taxes

6%

$73

Home Insurance

2%

$28

PManagement

10%

$114

CapEx

5%

$57

Vacancy

6%

$68

Maintenance

5%

$57

Other

0%

$0

Google Maps with comparables properties is loading...

Comparable Property

Rent

Beds

Baths

SQFT

Distance

3709 Maple St, Omaha, NE 68111

$1,195

1

1

576

0.9 mi

3507 N 55th St, Omaha, NE 68104

$1,000

1

1

792

1.1 mi

4416 N 62nd St, Units 4416 & 1, Omaha, NE 68104

$775

1

1

770

1.6 mi

4416 N 62nd St, Units 4416 & 4, Omaha, NE 68104

$775

1

1

770

1.6 mi

104 W Rancho Del Cerro

$2,500

4

2

2380

1.3 mi

1255 S Forest Knoll St

$1,100

2

1

0.9 mi

2022 S American St

$2,850

5

4

3030

0.6 mi

1255 S Forest Knoll St

$1,100

2

1

2020

0.9 mi

2022 S American St

$2,850

5

4

3030

0.6 mi

1255 S Forest Knoll St

$1,100

2

1

2020

0.9 mi

2022 S American St

$2,850

5

4

3030

0.6 mi

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis