REI Lense- Airbnb
- Long-Term
- Mid-Term
This property looks like a bad Long-Term investment with a projected -34.23% first-year return on $28,329 initial cash invested.
Cash On Cash
-34.23%
Cap Rate
-0.8%
Rent
$0
Cashflow
-$808
Rent Confidence: High
Annual
$0
Median
$0
Avg
NaN
Samples
0
Financing
Purchase Price $135k
Downpayment 20.0%
Interest Rate 7.0%
Mortgage Duration 30yr.
Cash To Invest
Total $28,329
Downpayment $26,980
Closing costs $1,349
Rehab $0
Furnishing $0
Cashflow
Total Income $0
Total Expenses $808
Mortgage P&I $718
Property Taxes $43
Home Insurance $47
PManagement $0
CapEx $0
Vacancy $0
Maintenance $0
Other $0
Google Maps with the subject property comparables is loading...