REI Lense

REI Lense

Unlock all features! Tap here to upgrade

img

43 Selwyn Rd, Asheville, NC 28806

2 beds • 2 baths • 878 sqft

Email

This property looks like a bad Long-Term investment with a projected -11.05% first-year return on $73,290 initial cash invested.

-11.05%

Cash On Cash

4.4%

Cap Rate

$1,930

Rent

-$675

Cashflow

$28,560

Annaul

$2,400

Median

$2,354

Avg

25

Samples

Rent insights and distributions

Investment Breakdown

Financing

Purchase Price

$349k

Downpayment

20.0%

Interest Rate

7.0%

Mortgage Duration

30yr.

Cash To Invest

Total

$73,290

Downpayment

20%

$69,800

Closing costs

1%

$3,490

Rehab

0%

$0

Furnishing

0%

$0

Cashflow

Total Income

$1,930

Total Expenses

$2,605

Mortgage P&I

96%

$1,858

Property Taxes

6%

$124

Home Insurance

6%

$122

PManagement

10%

$193

CapEx

5%

$96

Vacancy

6%

$116

Maintenance

5%

$96

Other

0%

$0

Google Maps with comparables properties is loading...

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis