REI Lense- Airbnb
- Long-Term
- Mid-Term
This property looks like a bad Long-Term investment with a projected -35.94% first-year return on $48,279 initial cash invested.
Cash On Cash
-35.94%
Cap Rate
-1.16%
Rent
$0
Cashflow
-$1,446
Rent Confidence: High
Annual
$0
Median
$0
Avg
NaN
Samples
0
Financing
Purchase Price $230k
Downpayment 20.0%
Interest Rate 7.0%
Mortgage Duration 30yr.
Cash To Invest
Total $48,279
Downpayment $45,980
Closing costs $2,299
Rehab $0
Furnishing $0
Cashflow
Total Income $0
Total Expenses $1,446
Mortgage P&I $1,224
Property Taxes $42
Home Insurance $80
HOA $100
PManagement $0
CapEx $0
Vacancy $0
Maintenance $0
Other $0
Google Maps with the subject property comparables is loading...