REI Lense- Airbnb
- Long-Term
- Mid-Term
This property looks like a bad Long-Term investment with a projected -38.85% first-year return on $40,740 initial cash invested.
Cash On Cash
-38.85%
Cap Rate
-1.77%
Rent
$0
Cashflow
-$1,319
Rent Confidence: High
Annual
$0
Median
$0
Avg
NaN
Samples
0
Financing
Purchase Price $194k
Downpayment 20.0%
Interest Rate 7.0%
Mortgage Duration 30yr.
Cash To Invest
Total $40,740
Downpayment $38,800
Closing costs $1,940
Rehab $0
Furnishing $0
Cashflow
Total Income $0
Total Expenses $1,319
Mortgage P&I $1,033
Property Taxes $218
Home Insurance $68
PManagement $0
CapEx $0
Vacancy $0
Maintenance $0
Other $0
Google Maps with the subject property comparables is loading...