REI Lense- Airbnb
- Long-Term
- Mid-Term
This property looks like a bad Long-Term investment with a projected -35.13% first-year return on $50,379 initial cash invested.
Cash On Cash
-35.13%
Cap Rate
-0.99%
Rent
$0
Cashflow
-$1,475
Rent Confidence: High
Annual
$0
Median
$0
Avg
NaN
Samples
0
Financing
Purchase Price $240k
Downpayment 20.0%
Interest Rate 7.0%
Mortgage Duration 30yr.
Cash To Invest
Total $50,379
Downpayment $47,980
Closing costs $2,399
Rehab $0
Furnishing $0
Cashflow
Total Income $0
Total Expenses $1,475
Mortgage P&I $1,277
Property Taxes $114
Home Insurance $84
PManagement $0
CapEx $0
Vacancy $0
Maintenance $0
Other $0
Google Maps with the subject property comparables is loading...