REI Lense- Airbnb
- Long-Term
- Mid-Term
This property looks like a bad Long-Term investment with a projected -33.17% first-year return on $60,879 initial cash invested.
Cash On Cash
-33.17%
Cap Rate
-0.58%
Rent
$0
Cashflow
-$1,683
Rent Confidence: High
Annual
$0
Median
$0
Avg
NaN
Samples
0
Financing
Purchase Price $290k
Downpayment 20.0%
Interest Rate 7.0%
Mortgage Duration 30yr.
Cash To Invest
Total $60,879
Downpayment $57,980
Closing costs $2,899
Rehab $0
Furnishing $0
Cashflow
Total Income $0
Total Expenses $1,683
Mortgage P&I $1,543
Property Taxes $38
Home Insurance $102
PManagement $0
CapEx $0
Vacancy $0
Maintenance $0
Other $0
Google Maps with the subject property comparables is loading...