REI Lense- Airbnb
- Long-Term
- Mid-Term
This property looks like a bad Long-Term investment with a projected -39.36% first-year return on $16,800 initial cash invested.
Cash On Cash
-39.36%
Cap Rate
-1.88%
Rent
$0
Cashflow
-$551
Rent Confidence: High
Annual
$0
Median
$0
Avg
NaN
Samples
0
Financing
Purchase Price $80,000
Downpayment 20.0%
Interest Rate 7.0%
Mortgage Duration 30yr.
Cash To Invest
Total $16,800
Downpayment $16,000
Closing costs $800
Rehab $0
Furnishing $0
Cashflow
Total Income $0
Total Expenses $551
Mortgage P&I $426
Property Taxes $97
Home Insurance $28
PManagement $0
CapEx $0
Vacancy $0
Maintenance $0
Other $0
Google Maps with the subject property comparables is loading...