REI Lense- Airbnb
- Long-Term
- Mid-Term
- New
This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.
Cash On Cash
999%
Cap Rate
999%
Rent
$2,050
Cashflow
$1,130
Financing
Purchase Price $0
Downpayment 20.0%
Interest Rate 7.0%
Mortgage Duration 30yr.
Cash To Invest
Total $0
Downpayment 0% $0
Closing costs 0% $0
Rehab 0% $0
Furnishing 0% $0
Cashflow
Total Income $2,050
Total Expenses $920
Property Taxes 16% $338
Home Insurance 0% $0
HOA 2% $50
PManagement 10% $205
CapEx 5% $102
Vacancy 6% $123
Maintenance 5% $102
Other 0% $0
Google Maps with the subject property comparables is loading...
Projections