REI Lense

REI Lense

Unlock all features! Tap here to upgrade

img

803 E 58TH Street, Jacksonville, FL 32208

2 beds • 1 baths • 716 sqft

Email

This property could be a profitable Long-Term investment with a projected 37.03% first-year return on $10,500 initial cash invested.

37.03%

Cash On Cash

15.31%

Cap Rate

2.4

DSCR

$950

Rent

$324

Cashflow

$28,560

Annaul

$2,400

Median

$2,354

Avg

25

Samples

Rent insights and distributions

Investment Breakdown

Financing

Purchase Price

$50,000

Downpayment

20.0%

Interest Rate

7.0%

Mortgage Duration

30yr.

Cash To Invest

Total

$10,500

Downpayment

20%

$10,000

Closing costs

1%

$500

Rehab

0%

$0

Furnishing

0%

$0

Cashflow

Total Income

$950

Total Expenses

$626

Mortgage P&I

28%

$266

Property Taxes

10%

$94

Home Insurance

2%

$18

PManagement

10%

$95

CapEx

5%

$48

Vacancy

6%

$57

Maintenance

5%

$48

Other

0%

$0

Google Maps with comparables properties is loading...

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis