REI Lense

REI Lense

Unlock all features! Tap here to upgrade

img

808 S Ash St, Wichita, KS 67211

2 beds • 1 baths • 882 sqft

Email

This property might be a fair Long-Term investment with a projected 3.48% first-year return on $21,399 initial cash invested.

3.48%

Cash On Cash

7.64%

Cap Rate

1.2

DSCR

$900

Rent

$62

Cashflow

$28,560

Annaul

$2,400

Median

$2,354

Avg

25

Samples

Rent insights and distributions

Investment Breakdown

Financing

Purchase Price

$102k

Downpayment

20.0%

Interest Rate

7.0%

Mortgage Duration

30yr.

Cash To Invest

Total

$21,399

Downpayment

20%

$20,380

Closing costs

1%

$1,019

Rehab

0%

$0

Furnishing

0%

$0

Cashflow

Total Income

$900

Total Expenses

$838

Mortgage P&I

60%

$542

Property Taxes

7%

$62

Home Insurance

0%

$0

PManagement

10%

$90

CapEx

5%

$45

Vacancy

6%

$54

Maintenance

5%

$45

Other

0%

$0

Google Maps with comparables properties is loading...

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis