REI Lense

REI Lense

Unlock all features! Tap here to upgrade

img

8424 SW 107th Pl, Ocala, FL 34481

2 beds • 2 baths • 1040 sqft

Email

This property looks like a bad Long-Term investment with a projected -2.52% first-year return on $37,590 initial cash invested.

-2.52%

Cash On Cash

6.36%

Cap Rate

$1,500

Rent

-$79

Cashflow

$28,560

Annaul

$2,400

Median

$2,354

Avg

25

Samples

Rent insights and distributions

Investment Breakdown

Financing

Purchase Price

$179k

Downpayment

20.0%

Interest Rate

7.0%

Mortgage Duration

30yr.

Cash To Invest

Total

$37,590

Downpayment

20%

$35,800

Closing costs

1%

$1,790

Rehab

0%

$0

Furnishing

0%

$0

Cashflow

Total Income

$1,500

Total Expenses

$1,579

Mortgage P&I

64%

$953

Property Taxes

4%

$56

Home Insurance

4%

$63

HOA

8%

$117

PManagement

10%

$150

CapEx

5%

$75

Vacancy

6%

$90

Maintenance

5%

$75

Other

0%

$0

Google Maps with comparables properties is loading...

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis