REI Lense

REI Lense

Unlock all features! Tap here to upgrade

img

901 Googe St, Savannah, GA 31415

3 beds • 2 baths • 1457 sqft

Email

This property could be a profitable Long-Term investment with a projected 31.29% first-year return on $26,229 initial cash invested.

31.29%

Cash On Cash

13.96%

Cap Rate

2.18

DSCR

$2,080

Rent

$684

Cashflow

$28,560

Annaul

$2,400

Median

$2,354

Avg

25

Samples

Rent insights and distributions

Investment Breakdown

Financing

Purchase Price

$125k

Downpayment

20.0%

Interest Rate

7.0%

Mortgage Duration

30yr.

Cash To Invest

Total

$26,229

Downpayment

20%

$24,980

Closing costs

1%

$1,249

Rehab

0%

$0

Furnishing

0%

$0

Cashflow

Total Income

$2,080

Total Expenses

$1,396

Mortgage P&I

32%

$665

Property Taxes

7%

$146

Home Insurance

2%

$44

PManagement

10%

$208

CapEx

5%

$104

Vacancy

6%

$125

Maintenance

5%

$104

Other

0%

$0

Google Maps with comparables properties is loading...

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis