REI LenseREI Lense
‌
  • Airbnb
  • Long-Term
  • Mid-Term
  • New

Project Rental Revenue For Any Address

View on Zillow
Long-Term Rental Analysis
9840 W Hill Road Pkwy, Boise, ID 83714
$0 • 3 beds • 2 baths • 1868 sqft

This property could be a profitable Long-Term investment with a projected 999% first-year return on initial cash invested.

Cash On Cash
999%
Cap Rate
999%
Rent
$2,250
Cashflow
$1,548
Financing
Purchase Price  $0
Downpayment  20.0%
Interest Rate  7.0%
Mortgage Duration  30yr.
Cash To Invest
Total  $0
Downpayment  0% $0
Closing costs  0% $0
Rehab  0% $0
Furnishing  0% $0
Cashflow
Total Income  $2,250
Total Expenses  $702
Property Taxes  5% $118
Home Insurance  0% $0
PManagement  10% $225
CapEx  5% $112
Vacancy  6% $135
Maintenance  5% $112
Other  0% $0
Google Maps with the subject property comparables is loading...