REI Lense

REI Lense

Amarillo, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Amarillo, TX. Based on 20+ datapoints.

Amarillo, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 20+ short-term rental / airbnb datapoints

Median Cap Rate

3.6%

Avg Cash on Cash

-10.1%

Median Cashflow

-$785/mo

Avg Rent Estimate

$2,744/mo

Avg Price

$369,583

Price Range

$140,000 - $725,000

Rent to Price

0.74%

low ratio

Positive Cashflow

14%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Amarillo, TX

Amarillo, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.6%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 20+ analyzed properties, Amarillo, TX STR investments show a median monthly cashflow of -$785 with an average estimated nightly-rate-adjusted revenue of $2,744/month. These figures reflect real property data, not projections.

3501 La Fayette Ln, Amarillo, TX 79118

Price

$350,000

Rent

$3,401

CachFlow

-$326

CoC

-4.28

Full Analysis

6010 Dreyfuss Rd, Amarillo, TX 79106

Price

$260,000

Rent

$2,448

CachFlow

-$198

CoC

-3.27

Full Analysis

1018 S Bryan St, Amarillo, TX 79102

Price

$329,000

Rent

$2,198

CachFlow

-$1,123

CoC

-15.47

Full Analysis

4024 Rose Dr, Amarillo, TX 79108

Price

$153,600

Rent

$2,022

CachFlow

$30

CoC

0.72

Full Analysis

7903 Zoe Dr, Amarillo, TX 79119

Price

$367,500

Rent

$2,929

CachFlow

-$785

CoC

-9.9

Full Analysis
15 of 31
1 / 7

Amarillo, TX Airbnb Market Insights

  • Median cashflow is -$785/month — careful deal selection is essential here
  • 3.6% median cap rate is typical of appreciation-focused markets
  • At 14% positive cashflow rate, Amarillo, TX requires selective property picks
  • Mid-to-upper tier market with properties from $140,000 to $725,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis