REI Lense

REI Lense

Bedford, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Bedford, TX. Based on 10+ datapoints.

Bedford, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

4.8%

Avg Cash on Cash

-6.2%

Median Cashflow

-$440/mo

Avg Rent Estimate

$3,520/mo

Avg Price

$369,440

Price Range

$290,000 - $550,000

Rent to Price

0.95%

okay ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Bedford, TX

Bedford, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 4.8%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Bedford, TX STR investments show a median monthly cashflow of -$440 with an average estimated nightly-rate-adjusted revenue of $3,520/month. These figures reflect real property data, not projections.

3104 Sugar St, Bedford, TX 76021

Price

$414,500

Rent

$4,033

CachFlow

-$827

CoC

-9.45

Full Analysis

1900 Stonecourt Dr, Bedford, TX 76021

Price

$415,900

Rent

$3,007

CachFlow

-$1,446

CoC

-16.47

Full Analysis

3120 Teakwood Dr, Bedford, TX 76021

Price

$321,700

Rent

$3,655

CachFlow

-$433

CoC

-6.07

Full Analysis

2912 White Oak Ln, Bedford, TX 76021

Price

$375,000

Rent

$3,778

CachFlow

-$427

CoC

-5.3

Full Analysis

908 Hillside Ct, Bedford, TX 76022

Price

$354,400

Rent

$3,195

CachFlow

-$666

CoC

-8.65

Full Analysis
15 of 10
1 / 2

Bedford, TX Airbnb Market Insights

  • Median cashflow is -$440/month — careful deal selection is essential here
  • 4.8% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Bedford, TX requires selective property picks
  • Mid-to-upper tier market with properties from $290,000 to $550,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis