Blaine, WA Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Blaine, WA. Based on 10+ datapoints.
Blaine, WA Short-Term Rental / Airbnb Investment Snapshot
Based on 10+ short-term rental / airbnb datapoints
Median Cap Rate
1.1%
Avg Cash on Cash
-20.8%
Median Cashflow
-$3,346/mo
Avg Rent Estimate
$2,751/mo
Avg Price
$919,523
Price Range
$531,600 - $1,699,950
Rent to Price
0.3%
low ratio
Positive Cashflow
0%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in Blaine, WA
Blaine, WA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 1.1%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.
Across 10+ analyzed properties, Blaine, WA STR investments show a median monthly cashflow of -$3,346 with an average estimated nightly-rate-adjusted revenue of $2,751/month. These figures reflect real property data, not projections.
5097 Drayton Harbor Road, Blaine, WA 98230
Price
$767,300
Rent
$3,174
CachFlow
-$2,631
CoC
-17.62
Blaine, WA Airbnb Market Insights
- •Median cashflow is -$3,346/month — careful deal selection is essential here
- •1.1% median cap rate is typical of appreciation-focused markets
- •At 0% positive cashflow rate, Blaine, WA requires selective property picks
- •Premium market with properties from $531,600 to $1,699,950
- •Consider this market if your strategy favors equity growth with rental income covering holding costs