REI Lense

REI Lense

Davis, CA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Davis, CA. Based on 15+ datapoints.

Davis, CA Short-Term Rental / Airbnb Investment Snapshot

Based on 15+ short-term rental / airbnb datapoints

Median Cap Rate

2.5%

Avg Cash on Cash

-16.7%

Median Cashflow

-$3,031/mo

Avg Rent Estimate

$4,989/mo

Avg Price

$975,694

Price Range

$581,200 - $1,495,000

Rent to Price

0.51%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Davis, CA

Davis, CA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 2.5%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 15+ analyzed properties, Davis, CA STR investments show a median monthly cashflow of -$3,031 with an average estimated nightly-rate-adjusted revenue of $4,989/month. These figures reflect real property data, not projections.

527 Rutgers Dr, Davis, CA 95616

Price

$903,300

Rent

$3,705

CachFlow

-$3,821

CoC

-22.08

Full Analysis

601 Mockingbird Pl, Davis, CA 95616

Price

$1,075,000

Rent

$4,181

CachFlow

-$4,232

CoC

-20.83

Full Analysis

2436 Elendil Ln, Davis, CA 95616

Price

$959,000

Rent

$4,854

CachFlow

-$3,243

CoC

-17.74

Full Analysis

39872 Barry Rd, Davis, CA 95616

Price

$1,100,000

Rent

$4,271

CachFlow

-$3,839

CoC

-18.5

Full Analysis

436 Scripps Dr, Davis, CA 95616

Price

$1,331,700

Rent

$4,952

CachFlow

-$5,846

CoC

-23.1

Full Analysis
15 of 16
1 / 4

Davis, CA Airbnb Market Insights

  • Median cashflow is -$3,031/month — careful deal selection is essential here
  • 2.5% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Davis, CA requires selective property picks
  • Premium market with properties from $581,200 to $1,495,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis