Fort Worth, TX Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Fort Worth, TX. Based on 50+ datapoints.
Fort Worth, TX Short-Term Rental / Airbnb Investment Snapshot
Based on 50+ short-term rental / airbnb datapoints
Median Cap Rate
4.2%
Avg Cash on Cash
-8%
Median Cashflow
-$546/mo
Avg Rent Estimate
$3,249/mo
Avg Price
$331,280
Price Range
$212,300 - $540,300
Rent to Price
0.98%
okay ratio
Positive Cashflow
11%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in Fort Worth, TX
Fort Worth, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 4.2%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.
Across 50+ analyzed properties, Fort Worth, TX STR investments show a median monthly cashflow of -$546 with an average estimated nightly-rate-adjusted revenue of $3,249/month. These figures reflect real property data, not projections.
4817 Winthrop Ave E, Fort Worth, TX 76116
Price
$509,100
Rent
$3,403
CachFlow
-$1,958
CoC
-18.81
5924 Pine River Ln, Fort Worth, TX 76179
Price
$425,000
Rent
$3,069
CachFlow
-$1,302
CoC
-14.57
Fort Worth, TX Airbnb Market Insights
- •Median cashflow is -$546/month — careful deal selection is essential here
- •4.2% median cap rate is typical of appreciation-focused markets
- •At 11% positive cashflow rate, Fort Worth, TX requires selective property picks
- •Mid-to-upper tier market with properties from $212,300 to $540,300
- •Consider this market if your strategy favors equity growth with rental income covering holding costs