REI Lense

REI Lense

Fort Worth, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Fort Worth, TX. Based on 50+ datapoints.

Fort Worth, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 50+ short-term rental / airbnb datapoints

Median Cap Rate

3.9%

Avg Cash on Cash

-9.9%

Median Cashflow

-$654/mo

Avg Rent Estimate

$3,042/mo

Avg Price

$325,463

Price Range

$199,900 - $575,500

Rent to Price

0.93%

okay ratio

Positive Cashflow

10%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Fort Worth, TX

Fort Worth, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.9%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 50+ analyzed properties, Fort Worth, TX STR investments show a median monthly cashflow of -$654 with an average estimated nightly-rate-adjusted revenue of $3,042/month. These figures reflect real property data, not projections.

6321 Brookhaven Trl, Fort Worth, TX 76133

Price

$199,900

Rent

$2,568

CachFlow

-$154

CoC

-3.08

Full Analysis

8205 Alsace Ct, Fort Worth, TX 76134

Price

$253,900

Rent

$1,583

CachFlow

-$1,083

CoC

-18.22

Full Analysis

3328 W 5th St, Fort Worth, TX 76107

Price

$706,300

Rent

$3,698

CachFlow

-$2,387

CoC

-17.22

Full Analysis

2225 Clairborne Dr, Fort Worth, TX 76177

Price

$330,000

Rent

$1,902

CachFlow

-$1,321

CoC

-18.16

Full Analysis

9129 Chardin Park Dr, Fort Worth, TX 76244

Price

$405,000

Rent

$3,360

CachFlow

-$708

CoC

-8.24

Full Analysis
15 of 66
1 / 14

Fort Worth, TX Airbnb Market Insights

  • Median cashflow is -$654/month — careful deal selection is essential here
  • 3.9% median cap rate is typical of appreciation-focused markets
  • At 10% positive cashflow rate, Fort Worth, TX requires selective property picks
  • Mid-to-upper tier market with properties from $199,900 to $575,500
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis