REI Lense

REI Lense

Fort Worth, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Fort Worth, TX. Based on 50+ datapoints.

Fort Worth, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 50+ short-term rental / airbnb datapoints

Median Cap Rate

4%

Avg Cash on Cash

-9.4%

Median Cashflow

-$576/mo

Avg Rent Estimate

$3,117/mo

Avg Price

$323,450

Price Range

$210,000 - $540,300

Rent to Price

0.96%

okay ratio

Positive Cashflow

9%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Fort Worth, TX

Fort Worth, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 4%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 50+ analyzed properties, Fort Worth, TX STR investments show a median monthly cashflow of -$576 with an average estimated nightly-rate-adjusted revenue of $3,117/month. These figures reflect real property data, not projections.

2225 Clairborne Dr, Fort Worth, TX 76177

Price

$330,000

Rent

$1,902

CachFlow

-$1,321

CoC

-18.16

Full Analysis

9129 Chardin Park Dr, Fort Worth, TX 76244

Price

$405,000

Rent

$3,360

CachFlow

-$708

CoC

-8.24

Full Analysis

1507 Langston St, Fort Worth, TX 76105

Price

$316,900

Rent

$1,244

CachFlow

-$1,105

CoC

-15.68

Full Analysis

2612 Carten St, Fort Worth, TX 76112

Price

$289,900

Rent

$2,551

CachFlow

-$731

CoC

-11.12

Full Analysis

7256 Lake Country Dr, Fort Worth, TX 76179

Price

$421,600

Rent

$3,480

CachFlow

-$1,249

CoC

-14.07

Full Analysis
15 of 67
1 / 14

Fort Worth, TX Airbnb Market Insights

  • Median cashflow is -$576/month — careful deal selection is essential here
  • 4% median cap rate is typical of appreciation-focused markets
  • At 9% positive cashflow rate, Fort Worth, TX requires selective property picks
  • Mid-to-upper tier market with properties from $210,000 to $540,300
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis