REI Lense

REI Lense

Fort Worth, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Fort Worth, TX. Based on 50+ datapoints.

Fort Worth, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 50+ short-term rental / airbnb datapoints

Median Cap Rate

4.4%

Avg Cash on Cash

-6.4%

Median Cashflow

-$511/mo

Avg Rent Estimate

$3,359/mo

Avg Price

$317,403

Price Range

$212,300 - $478,200

Rent to Price

1.06%

strong ratio

Positive Cashflow

15%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Fort Worth, TX

Fort Worth, TX offers a balanced short-term rental market with 50+ analyzed datapoints. 15% of properties generate positive cashflow, and the mid-to-upper tier price point provides accessible entry for Airbnb investors targeting nightly rate revenue and occupancy-adjusted returns.

Across 50+ analyzed properties, Fort Worth, TX STR investments show a median monthly cashflow of -$511 with an average estimated nightly-rate-adjusted revenue of $3,359/month. These figures reflect real property data, not projections.

1820 Washington Ave, Fort Worth, TX 76110

Price

$575,500

Rent

$3,096

CachFlow

-$2,230

CoC

-19.27

Full Analysis

10225 Pleasant Mound Dr, Fort Worth, TX 76108

Price

$250,000

Rent

$2,527

CachFlow

-$688

CoC

-11.71

Full Analysis

5405 Trail Lake Dr, Fort Worth, TX 76133

Price

$255,000

Rent

$3,476

CachFlow

$142

CoC

2.38

Full Analysis

2955 Pearl Ave, Fort Worth, TX 76106

Price

$312,200

Rent

$4,271

CachFlow

$61

CoC

0.88

Full Analysis

3863 Clayton Rd E, Fort Worth, TX 76116

Price

$525,000

Rent

$3,674

CachFlow

-$1,851

CoC

-17.32

Full Analysis
15 of 65
1 / 13

Fort Worth, TX Airbnb Market Insights

  • Median cashflow is -$511/month — careful deal selection is essential here
  • 4.4% median cap rate is typical of appreciation-focused markets
  • At 15% positive cashflow rate, Fort Worth, TX requires selective property picks
  • Mid-to-upper tier market with properties from $212,300 to $478,200

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis