REI Lense

REI Lense

Fort Worth, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Fort Worth, TX. Based on 40+ datapoints.

Fort Worth, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 40+ short-term rental / airbnb datapoints

Median Cap Rate

3.3%

Avg Cash on Cash

-12.2%

Median Cashflow

-$731/mo

Avg Rent Estimate

$2,656/mo

Avg Price

$309,783

Price Range

$190,000 - $573,900

Rent to Price

0.86%

okay ratio

Positive Cashflow

5%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Fort Worth, TX

Fort Worth, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.3%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 40+ analyzed properties, Fort Worth, TX STR investments show a median monthly cashflow of -$731 with an average estimated nightly-rate-adjusted revenue of $2,656/month. These figures reflect real property data, not projections.

7001 Rose Lea Ct, Fort Worth, TX 76137

Price

$265,000

Rent

$3,988

CachFlow

$167

CoC

2.72

Full Analysis

2816 W Fuller Ave, Fort Worth, TX 76133

Price

$228,300

Rent

$2,908

CachFlow

-$167

CoC

-3.04

Full Analysis

3808 Chestnut St, Fort Worth, TX 76137

Price

$386,000

Rent

$2,298

CachFlow

-$1,413

CoC

-17.12

Full Analysis

5512 Santa Barbara Ave, Fort Worth, TX 76114

Price

$220,000

Rent

$3,436

CachFlow

$58

CoC

1.08

Full Analysis

7085 Red Bud Ln, Fort Worth, TX 76135

Price

$987,500

Rent

$1,643

CachFlow

-$5,022

CoC

-26.74

Full Analysis
15 of 41
1 / 9

Fort Worth, TX Airbnb Market Insights

  • Median cashflow is -$731/month — careful deal selection is essential here
  • 3.3% median cap rate is typical of appreciation-focused markets
  • At 5% positive cashflow rate, Fort Worth, TX requires selective property picks
  • Mid-to-upper tier market with properties from $190,000 to $573,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis