Fort Worth, TX Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Fort Worth, TX. Based on 50+ datapoints.
Fort Worth, TX Short-Term Rental / Airbnb Investment Snapshot
Based on 50+ short-term rental / airbnb datapoints
Median Cap Rate
4.4%
Avg Cash on Cash
-6.9%
Median Cashflow
-$520/mo
Avg Rent Estimate
$3,350/mo
Avg Price
$318,318
Price Range
$212,300 - $478,200
Rent to Price
1.05%
strong ratio
Positive Cashflow
13%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in Fort Worth, TX
Fort Worth, TX offers a balanced short-term rental market with 50+ analyzed datapoints. 13% of properties generate positive cashflow, and the mid-to-upper tier price point provides accessible entry for Airbnb investors targeting nightly rate revenue and occupancy-adjusted returns.
Across 50+ analyzed properties, Fort Worth, TX STR investments show a median monthly cashflow of -$520 with an average estimated nightly-rate-adjusted revenue of $3,350/month. These figures reflect real property data, not projections.
12161 Thicket Bend Dr, Fort Worth, TX 76244
Price
$345,900
Rent
$3,635
CachFlow
-$654
CoC
-8.66
5310 Westminster Ct S, Fort Worth, TX 76133
Price
$303,500
Rent
$2,463
CachFlow
-$891
CoC
-13.08
7432 Brentwood Stair Rd, Fort Worth, TX 76112
Price
$315,000
Rent
$3,420
CachFlow
-$270
CoC
-3.85
Fort Worth, TX Airbnb Market Insights
- •Median cashflow is -$520/month — careful deal selection is essential here
- •4.4% median cap rate is typical of appreciation-focused markets
- •At 13% positive cashflow rate, Fort Worth, TX requires selective property picks
- •Mid-to-upper tier market with properties from $212,300 to $478,200