Fort Worth, TX Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Fort Worth, TX. Based on 15+ datapoints.
Fort Worth, TX Short-Term Rental / Airbnb Investment Snapshot
Based on 15+ short-term rental / airbnb datapoints
Median Cap Rate
4.7%
Avg Cash on Cash
-8%
Median Cashflow
-$374/mo
Avg Rent Estimate
$3,622/mo
Avg Price
$343,623
Price Range
$225,000 - $521,300
Rent to Price
1.05%
strong ratio
Positive Cashflow
28%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in Fort Worth, TX
Fort Worth, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 4.7%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.
Across 15+ analyzed properties, Fort Worth, TX STR investments show a median monthly cashflow of -$374 with an average estimated nightly-rate-adjusted revenue of $3,622/month. These figures reflect real property data, not projections.
6604 Gillis Johnson St, Fort Worth, TX 76179
Price
$379,900
Rent
$3,524
CachFlow
-$544
CoC
-6.68
432 Cold Mountain Trl, Fort Worth, TX 76131
Price
$330,800
Rent
$3,816
CachFlow
-$413
CoC
-5.67
Fort Worth, TX Airbnb Market Insights
- •Median cashflow is -$374/month — careful deal selection is essential here
- •4.7% median cap rate is typical of appreciation-focused markets
- •At 28% positive cashflow rate, Fort Worth, TX requires selective property picks
- •Mid-to-upper tier market with properties from $225,000 to $521,300
- •Consider this market if your strategy favors equity growth with rental income covering holding costs