REI Lense

REI Lense

Pasco, WA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Pasco, WA. Based on 10+ datapoints.

Pasco, WA Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

2.9%

Avg Cash on Cash

-12.7%

Median Cashflow

-$933/mo

Avg Rent Estimate

$3,103/mo

Avg Price

$457,170

Price Range

$358,700 - $650,000

Rent to Price

0.68%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Pasco, WA

Pasco, WA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 2.9%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Pasco, WA STR investments show a median monthly cashflow of -$933 with an average estimated nightly-rate-adjusted revenue of $3,103/month. These figures reflect real property data, not projections.

7904 Redonda Dr, Pasco, WA 99301

Price

$358,700

Rent

$2,502

CachFlow

-$808

CoC

-10.39

Full Analysis

10409 Silverbright Dr, Pasco, WA 99301

Price

$459,400

Rent

$3,812

CachFlow

-$716

CoC

-7.51

Full Analysis

8406 Silver Mound Dr, Pasco, WA 99301

Price

$580,000

Rent

$3,010

CachFlow

-$1,816

CoC

-14.95

Full Analysis

3918 Bismarck Ln, Pasco, WA 99301

Price

$483,500

Rent

$2,384

CachFlow

-$1,647

CoC

-16.53

Full Analysis

4311 Brahman Ln, Pasco, WA 99301

Price

$358,900

Rent

$3,023

CachFlow

-$553

CoC

-7.11

Full Analysis
15 of 10
1 / 2

Pasco, WA Airbnb Market Insights

  • Median cashflow is -$933/month — careful deal selection is essential here
  • 2.9% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Pasco, WA requires selective property picks
  • Premium market with properties from $358,700 to $650,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis