REI Lense

REI Lense

Pasco, WA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Pasco, WA. Based on 10+ datapoints.

Pasco, WA Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

2.9%

Avg Cash on Cash

-13.4%

Median Cashflow

-$808/mo

Avg Rent Estimate

$2,986/mo

Avg Price

$444,973

Price Range

$323,000 - $650,000

Rent to Price

0.67%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Pasco, WA

Pasco, WA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 2.9%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Pasco, WA STR investments show a median monthly cashflow of -$808 with an average estimated nightly-rate-adjusted revenue of $2,986/month. These figures reflect real property data, not projections.

12818 Rock Creek Dr, Pasco, WA 99301

Price

$1,107,900

Rent

$2,446

CachFlow

-$5,285

CoC

-25.3

Full Analysis

1220 S 2nd Ave, Pasco, WA 99301

Price

$323,000

Rent

$2,235

CachFlow

-$690

CoC

-9.65

Full Analysis

6217 Robert Wayne Dr, Pasco, WA 99301

Price

$392,700

Rent

$2,434

CachFlow

-$1,058

CoC

-12.64

Full Analysis

7904 Redonda Dr, Pasco, WA 99301

Price

$358,700

Rent

$2,502

CachFlow

-$808

CoC

-10.39

Full Analysis

10409 Silverbright Dr, Pasco, WA 99301

Price

$459,400

Rent

$3,812

CachFlow

-$716

CoC

-7.51

Full Analysis
15 of 13
1 / 3

Pasco, WA Airbnb Market Insights

  • Median cashflow is -$808/month — careful deal selection is essential here
  • 2.9% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Pasco, WA requires selective property picks
  • Mid-to-upper tier market with properties from $323,000 to $650,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis