Bryan, TX Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Bryan, TX. Based on 15+ datapoints.
Bryan, TX Short-Term Rental / Airbnb Investment Snapshot
Based on 15+ short-term rental / airbnb datapoints
Median Cap Rate
4.4%
Avg Cash on Cash
-7%
Median Cashflow
-$466/mo
Avg Rent Estimate
$2,719/mo
Avg Price
$339,574
Price Range
$218,400 - $622,700
Rent to Price
0.8%
okay ratio
Positive Cashflow
21%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in Bryan, TX
Bryan, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 4.4%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.
Across 15+ analyzed properties, Bryan, TX STR investments show a median monthly cashflow of -$466 with an average estimated nightly-rate-adjusted revenue of $2,719/month. These figures reflect real property data, not projections.
Bryan, TX Airbnb Market Insights
- •Median cashflow is -$466/month — careful deal selection is essential here
- •4.4% median cap rate is typical of appreciation-focused markets
- •At 21% positive cashflow rate, Bryan, TX requires selective property picks
- •Mid-to-upper tier market with properties from $218,400 to $622,700
- •Consider this market if your strategy favors equity growth with rental income covering holding costs