Bryan, TX Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Bryan, TX. Based on 15+ datapoints.
Bryan, TX Short-Term Rental / Airbnb Investment Snapshot
Based on 15+ short-term rental / airbnb datapoints
Median Cap Rate
4.1%
Avg Cash on Cash
-8.8%
Median Cashflow
-$578/mo
Avg Rent Estimate
$3,224/mo
Avg Price
$354,420
Price Range
$211,800 - $603,800
Rent to Price
0.91%
okay ratio
Positive Cashflow
21%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in Bryan, TX
Bryan, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 4.1%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.
Across 15+ analyzed properties, Bryan, TX STR investments show a median monthly cashflow of -$578 with an average estimated nightly-rate-adjusted revenue of $3,224/month. These figures reflect real property data, not projections.
Bryan, TX Airbnb Market Insights
- •Median cashflow is -$578/month — careful deal selection is essential here
- •4.1% median cap rate is typical of appreciation-focused markets
- •At 21% positive cashflow rate, Bryan, TX requires selective property picks
- •Mid-to-upper tier market with properties from $211,800 to $603,800
- •Consider this market if your strategy favors equity growth with rental income covering holding costs