Bryan, TX Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Bryan, TX. Based on 10+ datapoints.
Bryan, TX Short-Term Rental / Airbnb Investment Snapshot
Based on 10+ short-term rental / airbnb datapoints
Median Cap Rate
3.6%
Avg Cash on Cash
-9.9%
Median Cashflow
-$772/mo
Avg Rent Estimate
$2,858/mo
Avg Price
$369,773
Price Range
$273,900 - $603,800
Rent to Price
0.77%
okay ratio
Positive Cashflow
17%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in Bryan, TX
Bryan, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.6%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.
Across 10+ analyzed properties, Bryan, TX STR investments show a median monthly cashflow of -$772 with an average estimated nightly-rate-adjusted revenue of $2,858/month. These figures reflect real property data, not projections.
Bryan, TX Airbnb Market Insights
- •Median cashflow is -$772/month — careful deal selection is essential here
- •3.6% median cap rate is typical of appreciation-focused markets
- •At 17% positive cashflow rate, Bryan, TX requires selective property picks
- •Mid-to-upper tier market with properties from $273,900 to $603,800
- •Consider this market if your strategy favors equity growth with rental income covering holding costs