REI Lense

REI Lense

Bryan, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Bryan, TX. Based on 30+ datapoints.

Bryan, TX Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

4.3%

Avg Cash on Cash

-10.4%

Median Cashflow

-$510/mo

Avg Rent Estimate

$2,133/mo

Avg Price

$315,114

Price Range

$211,800 - $468,500

Rent to Price

0.68%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Bryan, TX

Bryan, TX presents a balanced long-term rental investment profile across 30+ analyzed datapoints. A median 4.3% cap rate combined with -10.4% average cash-on-cash returns make this a solid market for investors seeking a mix of cashflow and stability at a mid-to-upper tier price point.

Based on 30+ analyzed properties, the median monthly cashflow in Bryan, TX is -$510 with average rents of $2,133/month. Properties range from $211,800 to $468,500, offering entry points across multiple investment budgets.

6100 Whitetail Ln, Bryan, TX 77808

Price

$465,000

Rent

$2,236

CachFlow

-$1,274

CoC

-15.66

Full Analysis

715 Inwood Dr, Bryan, TX 77802

Price

$385,000

Rent

$1,739

CachFlow

-$1,174

CoC

-17.42

Full Analysis

304 Copper Falls Dr, Bryan, TX 77803

Price

$239,900

Rent

$1,754

CachFlow

-$314

CoC

-7.48

Full Analysis

3803 Ridgewood St, Bryan, TX 77801

Price

$314,900

Rent

$2,499

CachFlow

-$720

CoC

-13.07

Full Analysis

4202 Angel Landing Ct, Bryan, TX 77802

Price

$389,000

Rent

$2,664

CachFlow

-$788

CoC

-11.58

Full Analysis
15 of 33
1 / 7

Bryan, TX Rental Market Insights

  • Median cashflow is -$510/month — careful deal selection is essential here
  • 4.3% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Bryan, TX requires selective property picks
  • Mid-to-upper tier market with properties from $211,800 to $468,500

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis