REI Lense

REI Lense

Bryan, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Bryan, TX. Based on 20+ datapoints.

Bryan, TX Long-Term Rental Investment Snapshot

Based on 20+ long-term rental datapoints

Median Cap Rate

4.1%

Avg Cash on Cash

-11.1%

Median Cashflow

-$698/mo

Avg Rent Estimate

$2,287/mo

Avg Price

$355,484

Price Range

$195,000 - $590,400

Rent to Price

0.64%

low ratio

Positive Cashflow

4%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Bryan, TX

Bryan, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4.1%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 20+ analyzed properties, the median monthly cashflow in Bryan, TX is -$698 with average rents of $2,287/month. Properties range from $195,000 to $590,400, offering entry points across multiple investment budgets.

1920 Basil Ct, Bryan, TX 77801

Price

$242,200

Rent

$1,880

CachFlow

-$499

CoC

-11.77

Full Analysis

3417 Dovecote Way, Bryan, TX 77808

Price

$439,900

Rent

$2,603

CachFlow

-$1,242

CoC

-16.13

Full Analysis

2600 Symphony Park Dr, Bryan, TX 77802

Price

$239,000

Rent

$1,814

CachFlow

-$55

CoC

-1.32

Full Analysis

1108 Skrivanek Dr, Bryan, TX 77802

Price

$362,700

Rent

$2,210

CachFlow

-$848

CoC

-13.36

Full Analysis

10434 Which Way, Bryan, TX 77807

Price

$240,400

Rent

$1,979

CachFlow

-$122

CoC

-2.9

Full Analysis
15 of 28
1 / 6

Bryan, TX Rental Market Insights

  • Median cashflow is -$698/month — careful deal selection is essential here
  • 4.1% median cap rate is typical of appreciation-focused markets
  • At 4% positive cashflow rate, Bryan, TX requires selective property picks
  • Mid-to-upper tier market with properties from $195,000 to $590,400
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis