REI Lense

REI Lense

Bryan, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Bryan, TX. Based on 30+ datapoints.

Bryan, TX Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

3.9%

Avg Cash on Cash

-11.7%

Median Cashflow

-$698/mo

Avg Rent Estimate

$2,252/mo

Avg Price

$366,352

Price Range

$195,000 - $622,700

Rent to Price

0.61%

low ratio

Positive Cashflow

3%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Bryan, TX

Bryan, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.9%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Bryan, TX is -$698 with average rents of $2,252/month. Properties range from $195,000 to $622,700, offering entry points across multiple investment budgets.

304 Dunn St, Bryan, TX 77801

Price

$418,600

Rent

$2,318

CachFlow

-$1,085

CoC

-14.81

Full Analysis

2404 Burton Dr, Bryan, TX 77802

Price

$322,500

Rent

$2,418

CachFlow

-$462

CoC

-8.19

Full Analysis

601 E 21st St, Bryan, TX 77803

Price

$245,000

Rent

$1,659

CachFlow

-$240

CoC

-5.6

Full Analysis

5810 Dilly Shaw Tap Rd, Bryan, TX 77808

Price

$589,000

Rent

$2,491

CachFlow

-$1,856

CoC

-18.01

Full Analysis

3512 Wakefield Dr, Bryan, TX 77808

Price

$439,000

Rent

$2,624

CachFlow

-$760

CoC

-9.89

Full Analysis
15 of 32
1 / 7

Bryan, TX Rental Market Insights

  • Median cashflow is -$698/month — careful deal selection is essential here
  • 3.9% median cap rate is typical of appreciation-focused markets
  • At 3% positive cashflow rate, Bryan, TX requires selective property picks
  • Mid-to-upper tier market with properties from $195,000 to $622,700
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis