REI Lense

REI Lense

Bryan, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Bryan, TX. Based on 20+ datapoints.

Bryan, TX Long-Term Rental Investment Snapshot

Based on 20+ long-term rental datapoints

Median Cap Rate

4.2%

Avg Cash on Cash

-10.3%

Median Cashflow

-$554/mo

Avg Rent Estimate

$2,186/mo

Avg Price

$329,689

Price Range

$211,800 - $468,500

Rent to Price

0.66%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Bryan, TX

Bryan, TX is an emerging long-term rental market gaining investor attention. With 20+ properties analyzed, early data shows the market is developing. The median cap rate of 4.2% suggests room for early-mover advantage as more rental inventory becomes available.

Based on 20+ analyzed properties, the median monthly cashflow in Bryan, TX is -$554 with average rents of $2,186/month. Properties range from $211,800 to $468,500, offering entry points across multiple investment budgets.

1939 Thorndyke Ln, Bryan, TX 77807

Price

$285,000

Rent

$2,085

CachFlow

-$262

CoC

-5.25

Full Analysis

3803 Old Oaks Dr, Bryan, TX 77802

Price

$358,300

Rent

$1,760

CachFlow

-$1,063

CoC

-16.95

Full Analysis

500 N Washington Ave, Bryan, TX 77803

Price

$399,999

Rent

$1,743

CachFlow

-$1,267

CoC

-18.1

Full Analysis

6021 Toby Bnd, Bryan, TX 77807

Price

$280,000

Rent

$2,260

CachFlow

-$143

CoC

-2.92

Full Analysis

3215 Pinyon Creek Dr, Bryan, TX 77807

Price

$726,000

Rent

$2,430

CachFlow

-$3,212

CoC

-25.28

Full Analysis
15 of 18
1 / 4

Bryan, TX Rental Market Insights

  • Median cashflow is -$554/month — careful deal selection is essential here
  • 4.2% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Bryan, TX requires selective property picks
  • Mid-to-upper tier market with properties from $211,800 to $468,500
  • Early-stage market data — revisit as more properties are analyzed for stronger signals

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis