REI Lense

REI Lense

Bryan, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Bryan, TX. Based on 40+ datapoints.

Bryan, TX Long-Term Rental Investment Snapshot

Based on 40+ long-term rental datapoints

Median Cap Rate

3.9%

Avg Cash on Cash

-11.4%

Median Cashflow

-$554/mo

Avg Rent Estimate

$2,026/mo

Avg Price

$318,992

Price Range

$195,000 - $475,000

Rent to Price

0.64%

low ratio

Positive Cashflow

2%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Bryan, TX

Bryan, TX presents a balanced long-term rental investment profile across 40+ analyzed datapoints. A median 3.9% cap rate combined with -11.4% average cash-on-cash returns make this a solid market for investors seeking a mix of cashflow and stability at a mid-to-upper tier price point.

Based on 40+ analyzed properties, the median monthly cashflow in Bryan, TX is -$554 with average rents of $2,026/month. Properties range from $195,000 to $475,000, offering entry points across multiple investment budgets.

2500 Briarwood Cir, Bryan, TX 77802

Price

$392,000

Rent

$2,216

CachFlow

-$941

CoC

-13.72

Full Analysis

1703 White Stone Dr, Bryan, TX 77807

Price

$319,000

Rent

$2,088

CachFlow

-$591

CoC

-10.59

Full Analysis

4130 Vintage Estates Ct, Bryan, TX 77808

Price

$464,400

Rent

$2,683

CachFlow

-$963

CoC

-11.85

Full Analysis

2302 Franklin Dr, Bryan, TX 77801

Price

$195,000

Rent

$2,126

CachFlow

$149

CoC

4.37

Full Analysis

1601 W 17th St, Bryan, TX 77803

Price

$204,400

Rent

$1,603

CachFlow

-$162

CoC

-4.53

Full Analysis
15 of 43
1 / 9

Bryan, TX Rental Market Insights

  • Median cashflow is -$554/month — careful deal selection is essential here
  • 3.9% median cap rate is typical of appreciation-focused markets
  • At 2% positive cashflow rate, Bryan, TX requires selective property picks
  • Mid-to-upper tier market with properties from $195,000 to $475,000

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis