REI Lense

REI Lense

Bryan, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Bryan, TX. Based on 30+ datapoints.

Bryan, TX Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

4.3%

Avg Cash on Cash

-10.7%

Median Cashflow

-$494/mo

Avg Rent Estimate

$2,103/mo

Avg Price

$311,697

Price Range

$211,800 - $468,500

Rent to Price

0.67%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Bryan, TX

Bryan, TX presents a balanced long-term rental investment profile across 30+ analyzed datapoints. A median 4.3% cap rate combined with -10.7% average cash-on-cash returns make this a solid market for investors seeking a mix of cashflow and stability at a mid-to-upper tier price point.

Based on 30+ analyzed properties, the median monthly cashflow in Bryan, TX is -$494 with average rents of $2,103/month. Properties range from $211,800 to $468,500, offering entry points across multiple investment budgets.

2025 Positano Loop, Bryan, TX 77808

Price

$246,700

Rent

$1,853

CachFlow

-$306

CoC

-7.09

Full Analysis

1410 Hoppess St, Bryan, TX 77802

Price

$216,200

Rent

$1,532

CachFlow

-$495

CoC

-13.08

Full Analysis

1520 Baker Ave, Bryan, TX 77803

Price

$251,500

Rent

$1,848

CachFlow

-$316

CoC

-7.18

Full Analysis

308 Madeline Dr, Bryan, TX 77802

Price

$218,400

Rent

$1,650

CachFlow

-$199

CoC

-5.21

Full Analysis

13097 Old Mumford Cir, Bryan, TX 77807

Price

$300,000

Rent

$2,001

CachFlow

-$363

CoC

-6.91

Full Analysis
15 of 39
1 / 8

Bryan, TX Rental Market Insights

  • Median cashflow is -$494/month — careful deal selection is essential here
  • 4.3% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Bryan, TX requires selective property picks
  • Mid-to-upper tier market with properties from $211,800 to $468,500

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis