REI Lense

REI Lense

Bryan, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Bryan, TX. Based on 30+ datapoints.

Bryan, TX Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

3.9%

Avg Cash on Cash

-11.8%

Median Cashflow

-$685/mo

Avg Rent Estimate

$2,171/mo

Avg Price

$356,950

Price Range

$195,000 - $696,300

Rent to Price

0.61%

low ratio

Positive Cashflow

3%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Bryan, TX

Bryan, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.9%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Bryan, TX is -$685 with average rents of $2,171/month. Properties range from $195,000 to $696,300, offering entry points across multiple investment budgets.

3512 Wakefield Dr, Bryan, TX 77808

Price

$439,000

Rent

$2,624

CachFlow

-$760

CoC

-9.89

Full Analysis

2105 Ella Ln, Bryan, TX 77802

Price

$319,000

Rent

$1,952

CachFlow

-$685

CoC

-12.27

Full Analysis

9847 Weedon Loop, Bryan, TX 77808

Price

$464,200

Rent

$2,323

CachFlow

-$1,078

CoC

-13.27

Full Analysis

3434 Fazzino Ln, Bryan, TX 77807

Price

$900,000

Rent

$2,752

CachFlow

-$3,145

CoC

-19.97

Full Analysis

3901 Oak Bend Dr, Bryan, TX 77802

Price

$321,800

Rent

$2,432

CachFlow

-$354

CoC

-6.29

Full Analysis
15 of 37
1 / 8

Bryan, TX Rental Market Insights

  • Median cashflow is -$685/month — careful deal selection is essential here
  • 3.9% median cap rate is typical of appreciation-focused markets
  • At 3% positive cashflow rate, Bryan, TX requires selective property picks
  • Mid-to-upper tier market with properties from $195,000 to $696,300
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis