REI Lense

REI Lense

Bryan, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Bryan, TX. Based on 50+ datapoints.

Bryan, TX Long-Term Rental Investment Snapshot

Based on 50+ long-term rental datapoints

Median Cap Rate

4.1%

Avg Cash on Cash

-11.6%

Median Cashflow

-$534/mo

Avg Rent Estimate

$2,135/mo

Avg Price

$320,339

Price Range

$211,800 - $475,000

Rent to Price

0.67%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Bryan, TX

Bryan, TX presents a balanced long-term rental investment profile across 50+ analyzed datapoints. A median 4.1% cap rate combined with -11.6% average cash-on-cash returns make this a solid market for investors seeking a mix of cashflow and stability at a mid-to-upper tier price point.

Based on 50+ analyzed properties, the median monthly cashflow in Bryan, TX is -$534 with average rents of $2,135/month. Properties range from $211,800 to $475,000, offering entry points across multiple investment budgets.

2711 Pinehurst Cir, Bryan, TX 77802

Price

$375,000

Rent

$2,430

CachFlow

-$1,004

CoC

-15.3

Full Analysis

4310 Willowick Dr, Bryan, TX 77802

Price

$696,300

Rent

$3,037

CachFlow

-$2,989

CoC

-24.53

Full Analysis

8380 Shady Ln, Bryan, TX 77808

Price

$475,000

Rent

$1,881

CachFlow

-$1,279

CoC

-15.39

Full Analysis

1514 Dansby St, Bryan, TX 77803

Price

$240,000

Rent

$1,830

CachFlow

-$11

CoC

-0.26

Full Analysis

3404 Alsace Ct, Bryan, TX 77808

Price

$329,900

Rent

$2,244

CachFlow

-$534

CoC

-9.25

Full Analysis
15 of 50
1 / 10

Bryan, TX Rental Market Insights

  • Median cashflow is -$534/month — careful deal selection is essential here
  • 4.1% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Bryan, TX requires selective property picks
  • Mid-to-upper tier market with properties from $211,800 to $475,000

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis