College Station, TX Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in College Station, TX. Based on 20+ datapoints.
College Station, TX Short-Term Rental / Airbnb Investment Snapshot
Based on 20+ short-term rental / airbnb datapoints
Median Cap Rate
3.4%
Avg Cash on Cash
-11%
Median Cashflow
-$1,094/mo
Avg Rent Estimate
$3,338/mo
Avg Price
$528,755
Price Range
$219,900 - $1,200,000
Rent to Price
0.63%
low ratio
Positive Cashflow
19%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in College Station, TX
College Station, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.4%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.
Across 20+ analyzed properties, College Station, TX STR investments show a median monthly cashflow of -$1,094 with an average estimated nightly-rate-adjusted revenue of $3,338/month. These figures reflect real property data, not projections.
3560 Preakness Cir, College Station, TX 77845
Price
$675,000
Rent
$3,483
CachFlow
-$1,861
CoC
-13.98
907 Barchetta Dr, College Station, TX 77845
Price
$386,000
Rent
$3,201
CachFlow
-$971
CoC
-11.76
1011 Bougainvillea St, College Station, TX 77845
Price
$313,900
Rent
$3,230
CachFlow
-$443
CoC
-5.91
4848 Close Quarters Cir, College Station, TX 77845
Price
$1,200,000
Rent
$5,264
CachFlow
-$4,519
CoC
-19.65
4400 Toddington Ln, College Station, TX 77845
Price
$607,800
Rent
$4,459
CachFlow
-$1,198
CoC
-9.48
College Station, TX Airbnb Market Insights
- •Median cashflow is -$1,094/month — careful deal selection is essential here
- •3.4% median cap rate is typical of appreciation-focused markets
- •At 19% positive cashflow rate, College Station, TX requires selective property picks
- •Premium market with properties from $219,900 to $1,200,000
- •Consider this market if your strategy favors equity growth with rental income covering holding costs