College Station, TX Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in College Station, TX. Based on 30+ datapoints.
College Station, TX Short-Term Rental / Airbnb Investment Snapshot
Based on 30+ short-term rental / airbnb datapoints
Median Cap Rate
3.6%
Avg Cash on Cash
-10.6%
Median Cashflow
-$855/mo
Avg Rent Estimate
$3,159/mo
Avg Price
$487,600
Price Range
$219,900 - $1,200,000
Rent to Price
0.65%
low ratio
Positive Cashflow
12%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in College Station, TX
College Station, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.6%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.
Across 30+ analyzed properties, College Station, TX STR investments show a median monthly cashflow of -$855 with an average estimated nightly-rate-adjusted revenue of $3,159/month. These figures reflect real property data, not projections.
8081 Perry (pvt) Ln, College Station, TX 77845
Price
$423,200
Rent
$2,559
CachFlow
-$1,353
CoC
-15.19
4161 Shallow Creek Loop, College Station, TX 77845
Price
$313,800
Rent
$3,604
CachFlow
-$243
CoC
-3.48
10462 Woodview Dr, College Station, TX 77845
Price
$393,500
Rent
$1,964
CachFlow
-$1,321
CoC
-15.75
College Station, TX Airbnb Market Insights
- •Median cashflow is -$855/month — careful deal selection is essential here
- •3.6% median cap rate is typical of appreciation-focused markets
- •At 12% positive cashflow rate, College Station, TX requires selective property picks
- •Premium market with properties from $219,900 to $1,200,000
- •Consider this market if your strategy favors equity growth with rental income covering holding costs