College Station, TX Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in College Station, TX. Based on 20+ datapoints.
College Station, TX Short-Term Rental / Airbnb Investment Snapshot
Based on 20+ short-term rental / airbnb datapoints
Median Cap Rate
3.4%
Avg Cash on Cash
-11.2%
Median Cashflow
-$971/mo
Avg Rent Estimate
$3,301/mo
Avg Price
$521,421
Price Range
$219,900 - $1,200,000
Rent to Price
0.63%
low ratio
Positive Cashflow
15%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in College Station, TX
College Station, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.4%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.
Across 20+ analyzed properties, College Station, TX STR investments show a median monthly cashflow of -$971 with an average estimated nightly-rate-adjusted revenue of $3,301/month. These figures reflect real property data, not projections.
1102 Amistad Loop, College Station, TX 77845
Price
$271,100
Rent
$2,649
CachFlow
-$570
CoC
-9.13
17600 Windsong Dr, College Station, TX 77845
Price
$1,056,600
Rent
$3,975
CachFlow
-$4,814
CoC
-24.08
902 Trellis Gate Ct, College Station, TX 77845
Price
$293,200
Rent
$3,280
CachFlow
-$309
CoC
-4.66
College Station, TX Airbnb Market Insights
- •Median cashflow is -$971/month — careful deal selection is essential here
- •3.4% median cap rate is typical of appreciation-focused markets
- •At 15% positive cashflow rate, College Station, TX requires selective property picks
- •Premium market with properties from $219,900 to $1,200,000
- •Consider this market if your strategy favors equity growth with rental income covering holding costs