College Station, TX Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in College Station, TX. Based on 10+ datapoints.
College Station, TX Short-Term Rental / Airbnb Investment Snapshot
Based on 10+ short-term rental / airbnb datapoints
Median Cap Rate
2.8%
Avg Cash on Cash
-12.7%
Median Cashflow
-$982/mo
Avg Rent Estimate
$2,400/mo
Avg Price
$364,309
Price Range
$248,300 - $579,900
Rent to Price
0.66%
low ratio
Positive Cashflow
0%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in College Station, TX
College Station, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 2.8%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.
Across 10+ analyzed properties, College Station, TX STR investments show a median monthly cashflow of -$982 with an average estimated nightly-rate-adjusted revenue of $2,400/month. These figures reflect real property data, not projections.
1100 Todd Trl, College Station, TX 77845
Price
$344,900
Rent
$2,217
CachFlow
-$1,065
CoC
-14.13
16479 Riva Ridge Rd, College Station, TX 77845
Price
$420,000
Rent
$2,547
CachFlow
-$1,373
CoC
-15.51
1736 Blanco Bend Dr, College Station, TX 77845
Price
$579,900
Rent
$2,079
CachFlow
-$2,887
CoC
-24.78
4215 Muncaster Ln, College Station, TX 77845
Price
$391,000
Rent
$2,405
CachFlow
-$1,552
CoC
-18.6
College Station, TX Airbnb Market Insights
- •Median cashflow is -$982/month — careful deal selection is essential here
- •2.8% median cap rate is typical of appreciation-focused markets
- •At 0% positive cashflow rate, College Station, TX requires selective property picks
- •Mid-to-upper tier market with properties from $248,300 to $579,900
- •Consider this market if your strategy favors equity growth with rental income covering holding costs