College Station, TX Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in College Station, TX. Based on 10+ datapoints.
College Station, TX Short-Term Rental / Airbnb Investment Snapshot
Based on 10+ short-term rental / airbnb datapoints
Median Cap Rate
3.4%
Avg Cash on Cash
-11.2%
Median Cashflow
-$752/mo
Avg Rent Estimate
$3,174/mo
Avg Price
$509,700
Price Range
$267,200 - $920,000
Rent to Price
0.62%
low ratio
Positive Cashflow
18%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in College Station, TX
College Station, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.4%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.
Across 10+ analyzed properties, College Station, TX STR investments show a median monthly cashflow of -$752 with an average estimated nightly-rate-adjusted revenue of $3,174/month. These figures reflect real property data, not projections.
2005 Old May Ct, College Station, TX 77845
Price
$772,700
Rent
$2,695
CachFlow
-$3,833
CoC
-24.69
2520 Faulkner Dr, College Station, TX 77845
Price
$449,900
Rent
$3,673
CachFlow
-$640
CoC
-6.48
13652 Suzanne Pl, College Station, TX 77845
Price
$675,000
Rent
$2,748
CachFlow
-$2,360
CoC
-17.73
2714 Talsworth Dr, College Station, TX 77845
Price
$526,700
Rent
$2,818
CachFlow
-$2,080
CoC
-18.54
College Station, TX Airbnb Market Insights
- •Median cashflow is -$752/month — careful deal selection is essential here
- •3.4% median cap rate is typical of appreciation-focused markets
- •At 18% positive cashflow rate, College Station, TX requires selective property picks
- •Premium market with properties from $267,200 to $920,000
- •Consider this market if your strategy favors equity growth with rental income covering holding costs