College Station, TX Long-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in College Station, TX. Based on 15+ datapoints.
College Station, TX Long-Term Rental Investment Snapshot
Based on 15+ long-term rental datapoints
Median Cap Rate
3.9%
Avg Cash on Cash
-11.3%
Median Cashflow
-$764/mo
Avg Rent Estimate
$2,625/mo
Avg Price
$492,826
Price Range
$219,900 - $1,200,000
Rent to Price
0.53%
low ratio
Positive Cashflow
6%
of analyzed properties
Recent real estate investor listings analysed as long-term rental deals in College Station, TX
College Station, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.9%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.
Based on 15+ analyzed properties, the median monthly cashflow in College Station, TX is -$764 with average rents of $2,625/month. Properties range from $219,900 to $1,200,000, offering entry points across multiple investment budgets.
1725 Purple Martin Cv, College Station, TX 77845
Price
$318,600
Rent
$2,119
CachFlow
-$638
CoC
-11.44
1011 Bougainvillea St, College Station, TX 77845
Price
$313,900
Rent
$2,090
CachFlow
-$575
CoC
-10.47
4848 Close Quarters Cir, College Station, TX 77845
Price
$1,200,000
Rent
$3,860
CachFlow
-$4,399
CoC
-20.95
4400 Toddington Ln, College Station, TX 77845
Price
$607,800
Rent
$3,350
CachFlow
-$1,039
CoC
-9.77
2207 Rockingham Loop, College Station, TX 77845
Price
$582,100
Rent
$3,390
CachFlow
-$1,354
CoC
-13.29
College Station, TX Rental Market Insights
- •Median cashflow is -$764/month — careful deal selection is essential here
- •3.9% median cap rate is typical of appreciation-focused markets
- •At 6% positive cashflow rate, College Station, TX requires selective property picks
- •Premium market with properties from $219,900 to $1,200,000
- •Consider this market if your strategy favors equity growth with rental income covering holding costs