REI Lense

REI Lense

Denton, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Denton, TX. Based on 20+ datapoints.

Denton, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 20+ short-term rental / airbnb datapoints

Median Cap Rate

4.7%

Avg Cash on Cash

-7.6%

Median Cashflow

-$447/mo

Avg Rent Estimate

$3,737/mo

Avg Price

$365,405

Price Range

$217,300 - $650,000

Rent to Price

1.02%

strong ratio

Positive Cashflow

10%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Denton, TX

Denton, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 4.7%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 20+ analyzed properties, Denton, TX STR investments show a median monthly cashflow of -$447 with an average estimated nightly-rate-adjusted revenue of $3,737/month. These figures reflect real property data, not projections.

2921 Fladger St, Denton, TX 76207

Price

$313,000

Rent

$3,440

CachFlow

-$360

CoC

-5.16

Full Analysis

2011 Georgetown Dr, Denton, TX 76201

Price

$322,900

Rent

$3,347

CachFlow

-$488

CoC

-6.82

Full Analysis

3667 Tuscan Hills Cir, Denton, TX 76210

Price

$474,800

Rent

$3,749

CachFlow

-$1,572

CoC

-16.03

Full Analysis

1821 Sena St, Denton, TX 76201

Price

$415,000

Rent

$3,847

CachFlow

-$480

CoC

-5.48

Full Analysis

9300 Malibu Ct, Denton, TX 76207

Price

$525,200

Rent

$3,199

CachFlow

-$2,215

CoC

-20.72

Full Analysis
15 of 24
1 / 5

Denton, TX Airbnb Market Insights

  • Median cashflow is -$447/month — careful deal selection is essential here
  • 4.7% median cap rate is typical of appreciation-focused markets
  • At 10% positive cashflow rate, Denton, TX requires selective property picks
  • Mid-to-upper tier market with properties from $217,300 to $650,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis