REI Lense

REI Lense

Grapevine, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Grapevine, TX. Based on 10+ datapoints.

Grapevine, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

1.4%

Avg Cash on Cash

-18.9%

Median Cashflow

-$2,321/mo

Avg Rent Estimate

$3,213/mo

Avg Price

$601,660

Price Range

$426,300 - $799,900

Rent to Price

0.53%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Grapevine, TX

Grapevine, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 1.4%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Grapevine, TX STR investments show a median monthly cashflow of -$2,321 with an average estimated nightly-rate-adjusted revenue of $3,213/month. These figures reflect real property data, not projections.

2127 Los Robles St, Grapevine, TX 76051

Price

$716,300

Rent

$3,415

CachFlow

-$2,852

CoC

-20.32

Full Analysis

2105 Camelot Dr, Grapevine, TX 76051

Price

$799,900

Rent

$3,073

CachFlow

-$3,556

CoC

-22.94

Full Analysis

1313 Tillery Ct, Grapevine, TX 76051

Price

$659,600

Rent

$3,490

CachFlow

-$2,732

CoC

-20.95

Full Analysis

2105 Pritchard Dr, Grapevine, TX 76051

Price

$508,900

Rent

$3,079

CachFlow

-$1,707

CoC

-16.4

Full Analysis

2006 Brookside Dr, Grapevine, TX 76051

Price

$759,900

Rent

$3,031

CachFlow

-$2,990

CoC

-20.21

Full Analysis
15 of 10
1 / 2

Grapevine, TX Airbnb Market Insights

  • Median cashflow is -$2,321/month — careful deal selection is essential here
  • 1.4% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Grapevine, TX requires selective property picks
  • Premium market with properties from $426,300 to $799,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis