REI Lense

REI Lense

Grapevine, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Grapevine, TX. Based on 10+ datapoints.

Grapevine, TX Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

2.9%

Avg Cash on Cash

-15.6%

Median Cashflow

-$1,737/mo

Avg Rent Estimate

$3,069/mo

Avg Price

$601,660

Price Range

$426,300 - $799,900

Rent to Price

0.51%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Grapevine, TX

Grapevine, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.9%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Grapevine, TX is -$1,737 with average rents of $3,069/month. Properties range from $426,300 to $799,900, offering entry points across multiple investment budgets.

2127 Los Robles St, Grapevine, TX 76051

Price

$716,300

Rent

$3,223

CachFlow

-$2,241

CoC

-17.88

Full Analysis

2105 Camelot Dr, Grapevine, TX 76051

Price

$799,900

Rent

$4,046

CachFlow

-$2,160

CoC

-15.43

Full Analysis

1313 Tillery Ct, Grapevine, TX 76051

Price

$659,600

Rent

$3,219

CachFlow

-$2,164

CoC

-18.75

Full Analysis

2105 Pritchard Dr, Grapevine, TX 76051

Price

$508,900

Rent

$2,871

CachFlow

-$1,184

CoC

-13.29

Full Analysis

2962 Woodland Hills Dr, Grapevine, TX 76051

Price

$625,000

Rent

$2,977

CachFlow

-$1,737

CoC

-15.88

Full Analysis
15 of 10
1 / 2

Grapevine, TX Rental Market Insights

  • Median cashflow is -$1,737/month — careful deal selection is essential here
  • 2.9% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Grapevine, TX requires selective property picks
  • Premium market with properties from $426,300 to $799,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis