REI Lense

REI Lense

Grapevine, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Grapevine, TX. Based on 10+ datapoints.

Grapevine, TX Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

3%

Avg Cash on Cash

-15.9%

Median Cashflow

-$1,737/mo

Avg Rent Estimate

$3,042/mo

Avg Price

$615,469

Price Range

$426,300 - $850,000

Rent to Price

0.49%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Grapevine, TX

Grapevine, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Grapevine, TX is -$1,737 with average rents of $3,042/month. Properties range from $426,300 to $850,000, offering entry points across multiple investment budgets.

2320 Los Robles Dr, Grapevine, TX 76051

Price

$850,000

Rent

$2,883

CachFlow

-$2,982

CoC

-20.05

Full Analysis

2702 Pinehurst Dr, Grapevine, TX 76051

Price

$656,500

Rent

$3,347

CachFlow

-$1,699

CoC

-14.79

Full Analysis

909 N Dove Rd, Grapevine, TX 76051

Price

$478,000

Rent

$2,626

CachFlow

-$1,241

CoC

-14.84

Full Analysis

2127 Los Robles St, Grapevine, TX 76051

Price

$716,300

Rent

$3,223

CachFlow

-$2,241

CoC

-17.88

Full Analysis

2105 Camelot Dr, Grapevine, TX 76051

Price

$799,900

Rent

$4,046

CachFlow

-$2,160

CoC

-15.43

Full Analysis
15 of 13
1 / 3

Grapevine, TX Rental Market Insights

  • Median cashflow is -$1,737/month — careful deal selection is essential here
  • 3% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Grapevine, TX requires selective property picks
  • Premium market with properties from $426,300 to $850,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis