REI Lense

REI Lense

Magnolia, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Magnolia, TX. Based on 15+ datapoints.

Magnolia, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 15+ short-term rental / airbnb datapoints

Median Cap Rate

3.6%

Avg Cash on Cash

-9.2%

Median Cashflow

-$578/mo

Avg Rent Estimate

$2,573/mo

Avg Price

$306,025

Price Range

$200,000 - $645,000

Rent to Price

0.84%

okay ratio

Positive Cashflow

25%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Magnolia, TX

Magnolia, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.6%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 15+ analyzed properties, Magnolia, TX STR investments show a median monthly cashflow of -$578 with an average estimated nightly-rate-adjusted revenue of $2,573/month. These figures reflect real property data, not projections.

21683 Lotus Elm St, Magnolia, TX 77354

Price

$285,900

Rent

$1,610

CachFlow

-$1,131

CoC

-17.39

Full Analysis

20203 Timber Ridge Dr, Magnolia, TX 77355

Price

$791,900

Rent

$2,700

CachFlow

-$3,065

CoC

-19.96

Full Analysis

28915 Hidden Lake Ct W, Magnolia, TX 77354

Price

$266,000

Rent

$2,407

CachFlow

-$550

CoC

-8.94

Full Analysis

12650 Alta Vis, Magnolia, TX 77354

Price

$279,000

Rent

$4,574

CachFlow

$239

CoC

3.74

Full Analysis

40803 Mostyn Dr, Magnolia, TX 77354

Price

$645,000

Rent

$4,502

CachFlow

-$1,830

CoC

-14.31

Full Analysis
15 of 19
1 / 4

Magnolia, TX Airbnb Market Insights

  • Median cashflow is -$578/month — careful deal selection is essential here
  • 3.6% median cap rate is typical of appreciation-focused markets
  • At 25% positive cashflow rate, Magnolia, TX requires selective property picks
  • Mid-to-upper tier market with properties from $200,000 to $645,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis