REI Lense

REI Lense

Pasadena, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Pasadena, TX. Based on 30+ datapoints.

Pasadena, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 30+ short-term rental / airbnb datapoints

Median Cap Rate

4.7%

Avg Cash on Cash

-6.3%

Median Cashflow

-$293/mo

Avg Rent Estimate

$2,805/mo

Avg Price

$260,955

Price Range

$158,000 - $419,000

Rent to Price

1.07%

strong ratio

Positive Cashflow

10%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Pasadena, TX

Pasadena, TX offers a balanced short-term rental market with 30+ analyzed datapoints. 10% of properties generate positive cashflow, and the moderately priced price point provides accessible entry for Airbnb investors targeting nightly rate revenue and occupancy-adjusted returns.

Across 30+ analyzed properties, Pasadena, TX STR investments show a median monthly cashflow of -$293 with an average estimated nightly-rate-adjusted revenue of $2,805/month. These figures reflect real property data, not projections.

1806 Burke Rd, Pasadena, TX 77502

Price

$204,900

Rent

$2,525

CachFlow

-$187

CoC

-3.68

Full Analysis

4330 Glen Avon Dr, Pasadena, TX 77505

Price

$270,000

Rent

$2,756

CachFlow

-$580

CoC

-9.32

Full Analysis

1230 Epsilon St, Pasadena, TX 77504

Price

$220,000

Rent

$2,758

CachFlow

-$89

CoC

-1.66

Full Analysis

6302 Sioux Dr, Pasadena, TX 77503

Price

$270,000

Rent

$2,521

CachFlow

-$680

CoC

-10.92

Full Analysis

4222 San Augustine Ave, Pasadena, TX 77503

Price

$215,000

Rent

$2,992

CachFlow

-$91

CoC

-1.73

Full Analysis
15 of 32
1 / 7

Pasadena, TX Airbnb Market Insights

  • Median cashflow is -$293/month — careful deal selection is essential here
  • 4.7% median cap rate is typical of appreciation-focused markets
  • At 10% positive cashflow rate, Pasadena, TX requires selective property picks
  • Moderately priced market with properties from $158,000 to $419,000

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis