REI Lense

REI Lense

Pearland, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Pearland, TX. Based on 15+ datapoints.

Pearland, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 15+ short-term rental / airbnb datapoints

Median Cap Rate

3.1%

Avg Cash on Cash

-12.3%

Median Cashflow

-$1,053/mo

Avg Rent Estimate

$3,083/mo

Avg Price

$387,634

Price Range

$256,200 - $790,000

Rent to Price

0.8%

okay ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Pearland, TX

Pearland, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.1%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 15+ analyzed properties, Pearland, TX STR investments show a median monthly cashflow of -$1,053 with an average estimated nightly-rate-adjusted revenue of $3,083/month. These figures reflect real property data, not projections.

13112 Trail Manor Dr, Pearland, TX 77584

Price

$284,950

Rent

$1,334

CachFlow

-$1,437

CoC

-22.15

Full Analysis

2607 Letrim St, Pearland, TX 77581

Price

$499,000

Rent

$2,044

CachFlow

-$2,454

CoC

-23.98

Full Analysis

2717 Hot Springs Dr, Pearland, TX 77584

Price

$357,000

Rent

$2,760

CachFlow

-$940

CoC

-12.13

Full Analysis

3206 N Peach Hollow Cir, Pearland, TX 77584

Price

$289,900

Rent

$2,372

CachFlow

-$1,053

CoC

-16.02

Full Analysis

3535 Chesapeake Ct, Pearland, TX 77584

Price

$323,200

Rent

$3,099

CachFlow

-$634

CoC

-8.86

Full Analysis
15 of 17
1 / 4

Pearland, TX Airbnb Market Insights

  • Median cashflow is -$1,053/month — careful deal selection is essential here
  • 3.1% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Pearland, TX requires selective property picks
  • Premium market with properties from $256,200 to $790,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis