REI Lense

REI Lense

Pearland, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Pearland, TX. Based on 20+ datapoints.

Pearland, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 20+ short-term rental / airbnb datapoints

Median Cap Rate

3.7%

Avg Cash on Cash

-10.5%

Median Cashflow

-$833/mo

Avg Rent Estimate

$3,936/mo

Avg Price

$443,138

Price Range

$256,200 - $790,000

Rent to Price

0.89%

okay ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Pearland, TX

Pearland, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.7%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 20+ analyzed properties, Pearland, TX STR investments show a median monthly cashflow of -$833 with an average estimated nightly-rate-adjusted revenue of $3,936/month. These figures reflect real property data, not projections.

1122 Woodbridge Ave, Pearland, TX 77584

Price

$256,200

Rent

$2,821

CachFlow

-$337

CoC

-5.63

Full Analysis

3511 Knapp Rd, Pearland, TX 77581

Price

$299,000

Rent

$3,554

CachFlow

-$149

CoC

-2.21

Full Analysis

17903 County Road 125, Pearland, TX 77581

Price

$790,000

Rent

$4,287

CachFlow

-$2,020

CoC

-13.18

Full Analysis

3514 Pine Chase Dr, Pearland, TX 77581

Price

$499,000

Rent

$4,389

CachFlow

-$1,056

CoC

-9.84

Full Analysis

12607 Colonial Glen Ct, Pearland, TX 77584

Price

$350,000

Rent

$3,292

CachFlow

-$1,084

CoC

-14.22

Full Analysis
15 of 26
1 / 6

Pearland, TX Airbnb Market Insights

  • Median cashflow is -$833/month — careful deal selection is essential here
  • 3.7% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Pearland, TX requires selective property picks
  • Premium market with properties from $256,200 to $790,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis