REI Lense

REI Lense

Roswell, GA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Roswell, GA. Based on 10+ datapoints.

Roswell, GA Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

4%

Avg Cash on Cash

-8.7%

Median Cashflow

-$982/mo

Avg Rent Estimate

$4,610/mo

Avg Price

$588,264

Price Range

$432,800 - $835,000

Rent to Price

0.78%

okay ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Roswell, GA

Roswell, GA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 4%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Roswell, GA STR investments show a median monthly cashflow of -$982 with an average estimated nightly-rate-adjusted revenue of $4,610/month. These figures reflect real property data, not projections.

600 Pine Grove Rd, Roswell, GA 30075

Price

$699,000

Rent

$5,366

CachFlow

-$1,218

CoC

-8.87

Full Analysis

1095 Tuxedo Ct, Roswell, GA 30075

Price

$541,600

Rent

$4,758

CachFlow

-$896

CoC

-8.16

Full Analysis

10375 Worthington Hills Mnr, Roswell, GA 30076

Price

$432,800

Rent

$4,697

CachFlow

-$91

CoC

-1

Full Analysis

120 Ashton Ct, Roswell, GA 30076

Price

$540,400

Rent

$3,769

CachFlow

-$1,190

CoC

-10.86

Full Analysis

4209 Harris Ridge Ct, Roswell, GA 30076

Price

$515,300

Rent

$4,834

CachFlow

-$542

CoC

-5.15

Full Analysis
15 of 14
1 / 3

Roswell, GA Airbnb Market Insights

  • Median cashflow is -$982/month — careful deal selection is essential here
  • 4% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Roswell, GA requires selective property picks
  • Premium market with properties from $432,800 to $835,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis